| Financial Year End | 2022-12-31 | 2021-12-31 |
|---|---|---|
| Revenue | N/A | N/A |
| Cost of Revenue | 749.75K | N/A |
| Gross Profit | -749.75K | N/A |
| Operating Expenses | 749.75K | 292.35K |
| Selling, General & Admin | 749.75K | 292.35K |
| Research & Development | N/A | N/A |
| Other Operating Expenses | 749.75K | -292.35K |
| Operating Income | -749.75K | -292.35K |
| Other Expenses / Income | 774.92K | 1.92K |
| Before Tax Income | 25.17K | -290.43K |
| Income Tax Expenses | 136.62K | -1.91K |
| Net Income | -111.45K | -290.43K |
| Interest Expenses | -774.92K | -1.91K |
| Basic Shares Outstanding | 7.43M | 5.01M |
| Diluted Shares Outstanding | 7.43M | 5.01M |
| EBITDA | -749.75K | -292.35K |
| EBITDA Margin | 0.00% | 0.00% |
| EBIT | -749.75K | -294.26K |
| EBIT Margin | 0.00% | 0.00% |
| Financial Year End | 2022-12-31 | 2021-12-31 |