| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | 2.40M | 1.30M | N/A |
| Gross Profit | -2.40M | -1.30M | N/A |
| Operating Expenses | 2.40M | 1.30M | 156.01K |
| Selling, General & Admin | 2.40M | 1.30M | 156.01K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 1.30M | -156.01K |
| Operating Income | -2.40M | -1.30M | -156.01K |
| Other Expenses / Income | 7.11M | 2.53M | -58.97K |
| Before Tax Income | 4.71M | 1.23M | -214.98K |
| Income Tax Expenses | -167.90K | -2.53M | 58.97K |
| Net Income | 4.71M | 3.76M | -214.98K |
| Interest Expenses | N/A | -2.53M | 58.97K |
| Basic Shares Outstanding | 18.88M | 25.75M | 28.75M |
| Diluted Shares Outstanding | 18.88M | 25.75M | 28.75M |
| EBITDA | -2.40M | -1.30M | -156.01K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 4.54M | -1.30M | -97.04K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |