Financial Year End | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-12-31 | 2022-03-31 | 2021-12-31 | 2021-03-31 | 2020-12-31 | 2020-03-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 303.50M | 227.15M | 190.32M | 190.32M | 179.22M | 179.22M | 167.42M | 167.42M | 151.49M | 151.49M | 139.09M | 128.75M | 126.91M | 117.21M | 87.81M | 54.33M | 54.70M | 58.52M | 65.59M | 58.89M | 53.49M | 61.43M | 66.85M | 60.95M | 46.73M | 35.67M | 26.71M | 18.30M | 13.47M | 10.20M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 303.50M | 227.15M | 190.32M | 190.32M | 179.22M | 179.22M | 167.42M | 167.42M | 151.49M | 151.49M | 139.09M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 33.87M | N/A | -90.94M | -90.94M | -105.51M | -105.51M | -112.57M | -112.57M | -91.03M | -91.03M | -65.37M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 72.62M | 70.37M | 77.48M | 77.48M | 77.55M | 77.55M | 70.24M | 70.24M | 63.07M | 63.07M | 59.47M | 56.19M | 54.28M | 53.37M | 42.07M | 25.64M | 30.79M | 24.20M | 26.17M | 23.51M | 23.05M | 23.46M | 19.58M | 19.19M | 14.42M | 11.70M | 8.07M | 5.96M | 4.47M | 3.50M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -33.87M | N/A | -168.42M | -168.42M | -183.06M | -183.06M | -182.81M | -182.81M | -154.10M | -154.10M | -127.42M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 269.63M | 104.36M | 99.39M | 99.39M | 73.72M | 73.72M | 54.85M | 54.85M | 60.46M | 60.46M | 73.72M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 102.70M | N/A | -23.59M | -23.59M | N/A | 73.72M | N/A | 54.85M | N/A | 60.46M | -21.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 102.70M | 104.36M | 75.79M | 75.79M | 73.72M | 73.72M | 54.85M | 54.85M | 60.46M | 60.46M | 51.82M | 46.08M | 46.89M | 38.83M | 25.20M | 25.12M | 18.17M | 10.12M | -13.36M | -46.60M | -9.84M | 12.00M | 28.81M | 26.05M | 18.86M | 13.80M | 10.92M | 6.47M | 4.10M | 2.40M |
Income Tax Expenses | 20.48M | 20.37M | 14.73M | 14.73M | 14.70M | 14.70M | 10.71M | 10.71M | 11.00M | 11.00M | 9.80M | 14.81M | 14.97M | 11.81M | 7.87M | 8.09M | 5.64M | -27.36M | -47.00K | 5.49M | -4.88M | 3.04M | 8.96M | 8.14M | 5.14M | 3.79M | 3.17M | 1.99M | 1.30M | 300.00K |
Net Income | 82.22M | 83.99M | 70.55M | 61.06M | 56.27M | 59.02M | 47.70M | 44.14M | 48.30M | 49.46M | 42.02M | 31.27M | 31.91M | 27.02M | 17.33M | 17.03M | 12.54M | 37.48M | -13.32M | -52.09M | -4.96M | 8.97M | 19.85M | 17.90M | 13.72M | 10.02M | 7.76M | 4.48M | 2.79M | 2.10M |
Interest Expenses | 22.37M | 60.28M | 23.59M | 23.59M | 19.43M | 19.43M | 26.07M | 26.07M | 33.80M | 33.80M | 21.90M | 15.79M | 12.59M | 11.15M | 11.34M | 10.79M | 13.22M | 19.83M | 31.79M | 53.58M | 74.86M | 88.62M | 75.67M | 46.84M | 26.59M | 23.35M | 23.98M | 28.20M | 24.56M | 13.40M |
Basic Shares Outstanding | 16.02M | N/A | 15.86M | 15.86M | 15.99M | 15.99M | 16.27M | 16.27M | 16.41M | 16.41M | 16.60M | 16.48M | 16.29M | 16.61M | 13.51M | 8.71M | 8.63M | 8.60M | 8.51M | 8.49M | 8.47M | 8.46M | 8.40M | 8.36M | 8.32M | 7.04M | 6.92M | 5.13M | 3.65M | 3.49M |
Diluted Shares Outstanding | 16.02M | N/A | 15.86M | 15.86M | 15.99M | 15.99M | 16.27M | 16.27M | 16.41M | 16.41M | 16.61M | 16.49M | 16.31M | 16.64M | 13.56M | 8.72M | 8.85M | 8.60M | 8.51M | 8.49M | 8.47M | 8.46M | 8.51M | 8.54M | 8.49M | 7.20M | 7.02M | 5.22M | 3.67M | 3.49M |
EBITDA | 11.50M | 116.31M | 112.33M | 112.33M | 87.39M | 87.39M | 64.27M | 64.27M | 70.01M | 70.01M | 83.49M | 72.24M | 69.05M | 61.64M | 44.15M | 38.12M | 33.62M | 32.16M | 20.87M | 9.56M | 67.79M | 103.70M | 107.37M | 75.44M | 47.15M | 39.10M | 36.27M | 35.33M | 29.25M | 16.30M |
EBITDA Margin | 3.79% | 51.20% | 59.02% | 59.02% | 48.76% | 48.76% | 38.39% | 38.39% | 46.22% | 46.22% | 60.02% | 56.11% | 54.41% | 52.59% | 50.28% | 70.16% | 61.48% | 54.95% | 31.82% | 16.23% | 126.73% | 168.83% | 160.62% | 123.77% | 100.90% | 109.60% | 135.80% | 193.06% | 217.18% | 159.80% |
EBIT | 125.07M | 164.64M | 108.87M | 99.39M | 90.40M | 93.15M | 84.48M | 80.92M | 93.11M | 94.26M | 73.72M | 61.88M | 59.48M | 49.98M | 36.54M | 35.91M | 31.39M | 29.96M | 18.43M | 6.98M | 65.03M | 100.62M | 104.48M | 72.88M | 45.45M | 37.15M | 34.90M | 34.67M | 28.66M | 15.80M |
EBIT Margin | 41.21% | 72.48% | 57.20% | 52.22% | 50.44% | 51.97% | 50.46% | 48.33% | 61.46% | 62.22% | 53.00% | 48.06% | 46.87% | 42.64% | 41.61% | 66.10% | 57.39% | 51.19% | 28.10% | 11.85% | 121.57% | 163.81% | 156.30% | 119.57% | 97.27% | 104.14% | 130.68% | 189.51% | 212.80% | 154.90% |
Financial Year End | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-12-31 | 2022-03-31 | 2021-12-31 | 2021-03-31 | 2020-12-31 | 2020-03-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |