| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 117.00K | 1.01M | 1.20M | 1.37M | 1.22M | 1.43M | 992.87K | 231.73K | 56.72K | 92.85K | 205.91K | 141.03K | 273.43K | 415.38K | 805.23K | 74.30K | 5.02M | 8.80M | 10.60M | 7.10M | 11.80M | 1.30M |
| Cost of Revenue | 106.00K | 102.00K | 76.00K | 68.00K | 84.00K | 54.00K | 21.00K | 10.00K | 17.00K | N/A | 316.00K | 263.19K | 215.00K | 168.42K | 261.44K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -2.78M | -2.05M | -2.80M | 16.50M | -1.80M | -1.50M | -1.80M |
| Gross Profit | -106.00K | -102.00K | -76.00K | -68.00K | -84.00K | -54.00K | -21.00K | -10.00K | 100.00K | 1.01M | 887.00K | 1.10M | 1.01M | 1.26M | 731.43K | 231.73K | 56.72K | 92.85K | 205.91K | 141.03K | 273.43K | 415.38K | 805.23K | 2.86M | 7.07M | 11.60M | -5.90M | 8.90M | 13.30M | 3.10M |
| Operating Expenses | 9.86M | 13.28M | 11.36M | 9.09M | 7.24M | 7.24M | 5.27M | 9.63M | 36.45M | 31.92M | 29.43M | 23.29M | 28.14M | 30.40M | 30.11M | 26.10M | 27.86M | 21.46M | 16.59M | 15.54M | 12.42M | 10.63M | 12.39M | 12.12M | 16.96M | 25.10M | 8.30M | 24.60M | 20.80M | 20.00M |
| Selling, General & Admin | 4.13M | 5.42M | 5.09M | 5.56M | 4.03M | 4.52M | 4.04M | 8.73M | 9.33M | 10.42M | 8.90M | 7.45M | 8.20M | 9.38M | 9.53M | 8.30M | 7.93M | 7.15M | 7.66M | 6.78M | 6.28M | 4.23M | 3.79M | 3.36M | 4.93M | 4.60M | 6.20M | 5.70M | 4.60M | 4.70M |
| Research & Development | 5.72M | 7.74M | 6.15M | 3.40M | 3.05M | 2.52M | 1.10M | 901.00K | 27.11M | 21.50M | 20.53M | 15.85M | 19.94M | 21.02M | 19.93M | 17.81M | 19.94M | 13.60M | 8.93M | 8.76M | 6.14M | 6.40M | 8.60M | 5.98M | 9.98M | 17.70M | N/A | 17.10M | 14.70M | 13.50M |
| Other Operating Expenses | N/A | 120.00K | 112.00K | 130.00K | 165.00K | 205.00K | 130.00K | -180.00K | 130.00K | -46.00K | 68.00K | 33.69K | 727.27M | 53.57M | 649.61K | 866.20M | 783.02M | 709.21K | N/A | N/A | N/A | N/A | N/A | 2.78M | 2.05M | 2.80M | 2.10M | 1.80M | 1.50M | 1.80M |
| Operating Income | -9.86M | -13.28M | -11.36M | -9.09M | -7.24M | 7.24M | -5.27M | -9.63M | -36.72M | -30.91M | -28.61M | -22.55M | -27.13M | 29.36M | 29.38M | 26.74M | 28.59M | 21.37M | 16.39M | 15.40M | 12.15M | 10.21M | 11.59M | 9.27M | -9.89M | 13.50M | -14.20M | 15.70M | 7.50M | 16.90M |
| Other Expenses / Income | -885.00K | 113.00K | 44.00K | -80.00K | -7.00K | 4.00K | -2.32M | -28.00K | -6.00K | -31.36M | -25.63M | -6.30M | 5.81M | 4.12M | -56.40M | -55.82M | -28.59M | -40.32M | 1.82M | -2.76M | 23.76K | -10.21M | -11.59M | -9.27M | -6.05M | -13.50M | -3.50M | -15.70M | -7.50M | -16.90M |
| Before Tax Income | -10.74M | -13.17M | -11.31M | -9.17M | -7.25M | -7.24M | -7.59M | -9.66M | -36.41M | -32.26M | -26.44M | -28.49M | -21.33B | -25.24B | -27.03B | -29.09B | -25.02B | -18.95B | 20.09M | 15.34M | 12.17M | 10.17M | -4.02B | 7.38M | -15.94M | 14.80M | -17.70M | 18.30M | 6.90M | 17.90M |
| Income Tax Expenses | N/A | -118.00M | -44.00K | 80.00K | 103.00K | -14.48M | 2.32M | 28.00K | -908.70K | 477.80K | -3.09M | 83.89K | -7.01M | -3.89M | -2.35M | 3.21M | -2.79M | -2.42M | -4.65M | -69.54K | 144.53K | 154.97K | -8.14M | 2.08M | 5.82M | -900.00K | 3.90M | -1.90M | 1.40M | -400.00K |
| Net Income | -10.74M | 104.83M | -11.27M | -9.25M | -7.35M | -7.24M | -7.59M | -9.66M | -36.41M | -32.74M | -26.44M | -28.49M | -21.33M | -25.24M | -27.03M | -29.09M | -25.02M | -18.95M | -11.74M | -15.33M | -12.29M | -10.37M | -3.45M | -11.34M | -15.71M | -12.60M | -18.10M | -13.80M | -8.90M | -16.50M |
| Interest Expenses | N/A | N/A | N/A | 80.00K | 103.00K | N/A | 238.00K | 334.00K | 506.32K | 1.30M | 1.17M | 50.19K | 71.36K | 93.38K | 110.81K | 109.76K | 123.61K | 143.00K | 171.91K | 191.01K | 207.11K | 226.72K | N/A | 272.51K | N/A | 500.00K | N/A | 600.00K | 700.00K | 400.00K |
| Basic Shares Outstanding | 10.20M | 7.26M | 7.11M | 7.12M | 4.27M | 2.90M | 2.18M | 952.89K | 73.24K | 38.03K | 26.80K | 17.79K | 8.76K | 7.61K | 6.55K | 5.11K | 4.92K | 4.61K | 3.93K | 3.06K | 1.98K | 1.55K | 1.37K | 1.24K | 1.15K | 1.13K | 1.03K | 963.00 | 936.00 | 679.00 |
| Diluted Shares Outstanding | 10.20M | 7.26M | 7.11M | 7.12M | 4.27M | 2.90M | 2.18M | 952.92K | 73.24K | 38.03K | 26.80K | 17.79K | 8.76K | 7.61K | 6.55K | 5.11K | 4.92K | 4.61K | 3.93K | 3.06K | 1.98K | 1.55K | 1.45K | 1.24K | 1.16K | 1.13K | 1.03K | 963.00 | 936.00 | 679.00 |
| EBITDA | -10.63M | -13.18M | -11.28M | -9.02M | -7.16M | -7.19M | -5.25M | -9.62M | -897.00K | -29.66M | -24.21M | -27.45M | -20.05M | -23.63M | -25.22M | -27.79M | -23.72M | -17.76M | -10.48M | -14.10M | -11.13M | -9.81M | -9.70M | -6.48M | -7.84M | -10.70M | -12.10M | -13.90M | -6.00M | -15.10M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -766.67% | -2,930.64% | -2,012.77% | -2,006.59% | -1,642.04% | -1,655.91% | -2,540.22% | -11,992.66% | -41,826.24% | -19,128.37% | -5,091.27% | -9,998.71% | -4,071.64% | -2,361.20% | -1,204.04% | -8,725.06% | -156.19% | -121.55% | -114.15% | -195.77% | -50.85% | -1,161.54% |
| EBIT | -10.74M | -13.17M | -11.31M | -9.09M | -7.14M | -21.72M | -5.03M | -9.30M | -36.82M | -30.97M | -28.37M | -28.36M | -28.27M | -29.04M | -29.27M | -25.76M | -27.68M | -21.23M | -16.22M | -15.21M | -11.94M | -9.98M | -11.59M | -8.99M | -9.89M | -13.00M | -14.20M | -15.10M | -6.80M | -16.50M |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -31,467.84% | -3,060.06% | -2,358.02% | -2,072.95% | -2,315.36% | -2,035.37% | -2,947.76% | -11,117.28% | -48,807.41% | -22,862.50% | -7,875.21% | -10,783.81% | -4,366.42% | -2,403.44% | -1,438.84% | -12,104.21% | -196.94% | -147.73% | -133.96% | -212.68% | -57.63% | -1,269.23% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |