Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 116.89K | 1.01M | 1.20M | 1.37M | 1.22M | 1.43M | 992.87K | 231.73K | 56.72K | 92.85K | 205.91K | 141.03K | 273.43K | 415.38K | 805.23K | 74.30K | 5.02M | 8.80M | 10.60M | 7.10M | 11.80M | 1.30M |
Cost of Revenue | 106.00K | 102.00K | 76.00K | 68.00K | 84.00K | N/A | N/A | N/A | N/A | N/A | 316.63K | 263.19K | 214.81K | 168.42K | 261.44K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -2.78M | -2.05M | -2.80M | 16.50M | -1.80M | -1.50M | -1.80M |
Gross Profit | -106.00K | -102.00K | -76.00K | -68.00K | -84.00K | N/A | N/A | N/A | 116.89K | 1.01M | 886.64K | 1.10M | 1.01M | 1.26M | 731.43K | 231.73K | 56.72K | 92.85K | 205.91K | 141.03K | 273.43K | 415.38K | 805.23K | 2.86M | 7.07M | 11.60M | -5.90M | 8.90M | 13.30M | 3.10M |
Operating Expenses | 9.75M | 13.28M | 11.36M | 9.09M | 7.24M | 7.24M | 5.27M | 9.63M | 36.45M | 31.92M | 29.43M | 23.29M | 28.14M | 30.40M | 30.11M | 26.10M | 27.86M | 21.46M | 16.59M | 15.54M | 12.42M | 10.63M | 12.39M | 12.12M | 16.96M | 25.10M | 8.30M | 24.60M | 20.80M | 20.00M |
Selling, General & Admin | 4.13M | 5.42M | 5.09M | 5.56M | 4.03M | 4.52M | 4.04M | 8.91M | 9.33M | 10.42M | 8.90M | 7.45M | 8.20M | 9.38M | 9.53M | 8.30M | 7.93M | 7.15M | 7.66M | 6.78M | 6.28M | 4.23M | 3.79M | 3.36M | 4.93M | 4.60M | 6.20M | 5.70M | 4.60M | 4.70M |
Research & Development | 5.62M | 7.74M | 6.15M | 3.40M | 3.05M | 2.52M | 1.10M | 901.00K | 27.11M | 21.50M | 20.53M | 15.85M | 19.94M | 21.02M | 19.93M | 17.81M | 19.94M | 13.60M | 8.93M | 8.76M | 6.14M | 6.40M | 8.60M | 5.98M | 9.98M | 17.70M | N/A | 17.10M | 14.70M | 13.50M |
Other Operating Expenses | N/A | 120.00K | 112.00K | 130.00K | 165.00K | 205.00K | 130.00K | -180.00K | N/A | N/A | N/A | N/A | N/A | N/A | 649.61K | N/A | N/A | 709.21K | N/A | N/A | N/A | N/A | N/A | 2.78M | 2.05M | 2.80M | 2.10M | 1.80M | 1.50M | 1.80M |
Operating Income | -9.86M | -13.28M | -11.36M | -9.09M | -7.24M | 7.24M | -5.27M | -9.63M | -36.33M | -30.91M | -28.54M | -22.19M | -27.13M | -29.14M | -29.38M | -25.87M | -27.81M | -21.37M | -16.39M | -15.40M | -12.15M | -10.21M | -11.59M | -9.27M | -9.89M | -13.50M | -14.20M | -15.70M | -7.50M | -16.90M |
Other Expenses / Income | -885.00K | 113.00K | 44.00K | -80.00K | -7.00K | 6.00K | -2.32M | -28.00K | -86.83K | -1.35M | 2.10M | -6.30M | 5.86M | 3.96M | 2.40M | -3.91M | 449.13K | -623.49K | 3.70M | -61.68K | 23.76K | -36.95K | 7.94M | -1.89M | -6.05M | 1.30M | -3.50M | 2.60M | -600.00K | 1.00M |
Before Tax Income | -10.74M | -13.17M | -11.31M | -9.17M | -7.25M | -7.24M | -7.59M | -9.66M | -36.42M | -32.26M | -26.44M | -28.49M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | N/A | -118.00M | -44.00K | 80.00K | 103.00K | -14.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -10.74M | 104.83M | -11.27M | -9.25M | -7.35M | -7.24M | -7.59M | -9.66M | -36.42M | -32.74M | -26.44M | -28.49M | -21.33M | -25.24M | -27.03M | -29.09M | -25.02M | -18.95M | -11.74M | -15.33M | -12.29M | -10.37M | -3.45M | -11.34M | -15.71M | -12.60M | -18.10M | -13.80M | -8.90M | -16.50M |
Interest Expenses | N/A | -131.28M | N/A | 80.00K | 103.00K | N/A | 238.00K | 334.00K | 506.32K | 1.30M | 1.17M | 50.19K | 71.36K | 93.38K | 110.81K | 109.76K | 123.61K | 143.00K | 171.91K | 191.01K | 207.11K | 226.72K | N/A | 272.51K | N/A | 500.00K | N/A | 600.00K | 700.00K | 400.00K |
Basic Shares Outstanding | 10.20M | 7.26M | 7.11M | 7.12M | 4.27M | 2.90M | 2.18M | 952.89K | 59.14K | 38.03K | 26.80K | 17.79K | 8.76K | 7.61K | 6.55K | 5.11K | 4.92K | 4.61K | 3.93K | 3.06K | 1.98K | 1.55K | 1.37K | 1.24K | 1.15K | 1.13K | 1.03K | 963.00 | 936.00 | 679.00 |
Diluted Shares Outstanding | 10.20M | 7.26M | 7.11M | 7.12M | 4.27M | 2.90M | 2.18M | 952.89K | 59.14K | 38.03K | 26.80K | 17.79K | 8.76K | 7.61K | 6.55K | 5.11K | 4.92K | 4.61K | 3.93K | 3.06K | 1.98K | 1.55K | 1.45K | 1.24K | 1.16K | 1.13K | 1.03K | 963.00 | 936.00 | 679.00 |
EBITDA | -9.75M | -13.24M | -11.28M | -9.02M | -7.16M | -7.20M | -7.33M | -9.62M | -34.78M | -30.14M | -24.21M | -27.45M | -20.05M | -23.63M | -25.22M | -27.79M | -23.72M | -17.76M | -10.13M | -13.27M | -11.07M | -9.74M | -1.56M | -8.29M | -13.66M | -9.30M | -16.00M | -11.40M | -6.70M | -14.30M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -29,757.81% | -2,976.98% | -2,012.32% | -2,006.59% | -1,642.48% | -1,655.91% | -2,540.22% | -11,992.66% | -41,826.25% | -19,128.37% | -4,919.06% | -9,410.50% | -4,048.75% | -2,343.93% | -193.21% | -11,151.74% | -272.07% | -105.68% | -150.94% | -160.56% | -56.78% | -1,100.00% |
EBIT | -10.74M | -144.45M | -11.31M | -9.09M | -7.14M | -21.72M | -7.35M | -9.33M | -35.91M | -31.45M | -25.27M | -28.44M | -21.26M | -25.15M | -26.92M | -28.98M | -24.90M | -18.81M | -11.57M | -15.14M | -12.08M | -10.14M | -3.45M | -11.07M | -15.71M | -12.10M | -18.10M | -13.20M | -8.20M | -16.10M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -30,720.87% | -3,106.10% | -2,100.31% | -2,079.09% | -1,741.43% | -1,762.49% | -2,710.89% | -12,504.65% | -43,896.89% | -20,253.50% | -5,617.12% | -10,734.50% | -4,419.28% | -2,440.75% | -428.01% | -14,897.66% | -312.81% | -137.50% | -170.75% | -185.92% | -69.49% | -1,238.46% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |