| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 2.08B | 1.87B | 1.39B | 967.00M | 879.00M |
| Cost of Revenue | 1.03B | 947.00M | 731.00M | 591.00M | 456.00M |
| Gross Profit | 1.05B | 922.00M | 655.00M | 376.00M | 423.00M |
| Operating Expenses | 1.08B | 959.00M | 712.00M | 589.00M | 509.00M |
| Selling, General & Admin | 191.00M | 170.00M | 168.00M | 149.00M | 125.00M |
| Research & Development | 889.00M | 789.00M | 544.00M | 440.00M | 384.00M |
| Other Operating Expenses | -1.00M | 11.00M | -3.00M | -5.00M | -4.00M |
| Operating Income | -33.00M | -8.00M | -57.00M | -212.00M | -86.00M |
| Other Expenses / Income | 49.00M | -24.00M | -3.00M | -5.00M | -239.00M |
| Before Tax Income | 16.00M | -32.00M | -57.00M | -212.00M | -325.00M |
| Income Tax Expenses | 43.00M | 50.00M | 18.00M | -16.00M | 3.00M |
| Net Income | -27.00M | -82.00M | -75.00M | -196.00M | -328.00M |
| Interest Expenses | N/A | 24.00M | N/A | N/A | 235.00M |
| Basic Shares Outstanding | 806.15M | 801.91M | 796.26M | 796.26M | 796.26M |
| Diluted Shares Outstanding | 806.15M | 801.91M | 796.26M | 796.26M | 796.26M |
| EBITDA | 480.00M | 559.00M | 469.00M | 251.00M | 252.00M |
| EBITDA Margin | 23.09% | 29.91% | 33.84% | 25.96% | 28.67% |
| EBIT | 16.00M | -8.00M | -57.00M | -212.00M | -90.00M |
| EBIT Margin | 0.77% | -0.43% | -4.11% | -21.92% | -10.24% |
| Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |