Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 522.51M | 427.19M | 430.31M | 339.78M | 165.45M | 134.93M | 111.81M | 81.52M | 68.10M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 522.51M | 427.19M | 430.31M | 339.78M | 165.45M | 134.93M | 111.81M | 81.52M | 68.10M |
Operating Expenses | 136.62M | 136.05M | 125.38M | 96.42M | 63.31M | 50.90M | 34.64M | 26.72M | 20.92M |
Selling, General & Admin | 121.76M | 111.60M | 102.72M | 71.66M | 47.65M | 39.16M | 25.76M | 17.94M | 14.59M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -38.80M | -32.29M | -31.49M | -20.61M | -15.87M | -11.57M | -11.06M | N/A |
Operating Income | 347.91M | 294.61M | 307.62M | 249.16M | 104.88M | 85.05M | 78.09M | 55.94M | 48.26M |
Other Expenses / Income | N/A | -24.45M | -22.67M | -24.77M | -15.66M | -11.74M | -8.88M | -8.78M | -6.33M |
Before Tax Income | 347.91M | 291.14M | 304.93M | 243.36M | 102.13M | 84.03M | 77.16M | 54.80M | 47.18M |
Income Tax Expenses | 68.67M | 71.42M | 77.83M | 62.82M | 24.80M | 21.15M | 22.48M | 21.67M | 18.80M |
Net Income | 279.23M | 219.72M | 227.10M | 180.53M | 77.33M | 62.87M | 54.68M | 33.13M | 28.38M |
Interest Expenses | 629.73M | 162.28M | 33.89M | 58.64M | 89.70M | 50.59M | 27.79M | 18.97M | 14.29M |
Basic Shares Outstanding | 43.22M | 43.16M | 43.17M | 43.11M | 43.06M | 43.04M | 33.83M | 31.67M | 31.61M |
Diluted Shares Outstanding | 43.35M | 43.32M | 43.33M | 43.17M | 43.12M | 43.09M | 33.85M | 31.76M | 31.61M |
EBITDA | N/A | 293.63M | 307.12M | 245.25M | 102.99M | 84.49M | 77.46M | 55.07M | 54.52M |
EBITDA Margin | 0.00% | 68.73% | 71.37% | 72.18% | 62.25% | 62.62% | 69.28% | 67.56% | 80.05% |
EBIT | 977.63M | 453.42M | 338.82M | 302.00M | 191.83M | 134.62M | 104.95M | 73.76M | 61.47M |
EBIT Margin | 187.10% | 106.14% | 78.74% | 88.88% | 115.95% | 99.77% | 93.87% | 90.49% | 90.26% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |