Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.00M | 150.00M | 159.00M | 282.00M | 281.00M | 159.00M | 405.00M | 289.00M | 854.00M | 1.26B | 1.15B | 2.39B | -1.58B | 893.80M | 2.95B | -856.60M | -282.55M | 2.71B | 2.30B | 2.00B | 1.87B | 1.15B | 1.14B | 1.06B | 964.42M | 911.88M | 653.98M | 545.54M | 462.22M | 439.54M |
Cost of Revenue | N/A | 76.00M | 97.00M | 92.00M | 101.00M | 82.00M | 116.00M | 151.00M | 153.00M | 203.00M | 349.00M | N/A | 1.58B | N/A | N/A | 856.60M | 521.43M | 155.86M | 143.38M | 116.41M | 108.13M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 6.00M | 74.00M | 62.00M | 190.00M | 180.00M | 77.00M | 289.00M | 138.00M | 701.00M | 1.06B | 799.00M | 2.39B | -3.17B | 893.80M | 2.95B | -1.71B | -803.98M | 2.56B | 2.16B | 1.88B | 1.76B | 1.15B | 1.14B | 1.06B | 964.42M | 911.88M | 653.98M | 545.54M | 462.22M | 439.54M |
Operating Expenses | 98.00M | 227.00M | -604.00M | -860.00M | -638.00M | -162.00M | -678.00M | -477.00M | -412.00M | -419.00M | -383.00M | -788.00M | -294.00M | -989.03M | 30.47B | 39.17B | 1.40B | 504.68M | 494.87M | 494.25M | -241.85M | 17.68M | -293.32M | -288.84M | -522.60M | -302.22M | -136.91M | -103.94M | -88.75M | -82.95M |
Selling, General & Admin | 98.00M | 76.00M | 97.00M | 92.00M | 101.00M | 82.00M | 116.00M | 151.00M | 153.00M | 203.00M | 349.00M | 398.00M | 337.00M | 314.48M | 316.23M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -84.00M | -604.00M | -952.00M | -739.00M | -244.00M | -794.00M | -628.00M | -565.00M | -622.00M | -732.00M | -1.19B | -631.00M | -1.30B | 30.47B | 39.17B | N/A | N/A | N/A | N/A | -241.85M | 17.68M | -293.32M | -288.84M | -522.60M | -302.22M | -136.91M | -103.94M | -88.75M | -82.95M |
Operating Income | -92.00M | -22.00M | -445.00M | -578.00M | -357.00M | -3.00M | -389.00M | -339.00M | 289.00M | 641.00M | 416.00M | 1.60B | -1.88B | -95.23M | 1.22B | -3.73B | -1.49B | 2.32B | 1.81B | 1.62B | 1.52B | 851.03M | 847.43M | 768.61M | 441.82M | 609.66M | 517.07M | 441.59M | 373.47M | 356.58M |
Other Expenses / Income | -392.00M | -143.00M | -165.00M | 41.00M | -36.00M | -290.00M | -244.00M | -217.00M | -398.00M | -242.00M | -220.00M | -316.00M | -336.00M | N/A | -205.57M | N/A | -1.58B | -1.23B | -938.95M | -507.44M | -357.23M | -63.03M | -82.43M | -53.76M | 363.00M | -44.62M | 54.25M | -33.46M | -28.44M | -27.16M |
Before Tax Income | -484.00M | -148.00M | -445.00M | -578.00M | -357.00M | -296.00M | -661.00M | -339.00M | 289.00M | 641.00M | 416.00M | 1.60B | -2.24B | -95.23M | 1.22B | -3.73B | -3.07B | 1.13B | 1.02B | 1.13B | 1.15B | 792.58M | 790.98M | 714.86M | 387.88M | 565.04M | 479.57M | 408.13M | 345.03M | 329.42M |
Income Tax Expenses | N/A | 1.00M | -785.00M | -849.00M | 2.00M | 93.00M | 944.00M | -1.00M | 109.00M | 72.00M | 166.00M | 364.00M | -920.00M | -147.76M | 582.82M | -1.05B | -1.14B | 320.08M | 303.87M | 317.19M | 335.06M | 205.76M | 207.83M | 186.22M | 67.35M | 132.31M | 105.39M | 85.97M | 73.61M | 69.21M |
Net Income | -491.00M | -149.00M | -445.00M | -578.00M | -359.00M | -296.00M | -1.60B | -338.00M | 180.00M | 569.00M | 250.00M | 1.23B | -1.32B | 52.53M | 634.06M | -2.67B | -1.92B | 819.29M | 710.99M | 815.30M | 813.59M | 579.09M | 570.09M | 528.64M | 320.53M | 432.73M | 374.18M | 322.16M | 271.42M | 260.21M |
Interest Expenses | 211.00M | 180.00M | 181.00M | 228.00M | 283.00M | 293.00M | 272.00M | 222.00M | 238.00M | 249.00M | 281.00M | 339.00M | 362.00M | 384.03M | 475.03M | 1.17B | 1.58B | 1.18B | 796.34M | 488.27M | 370.59M | 58.45M | 56.45M | 53.76M | 53.94M | 44.62M | 37.50M | 33.50M | 28.40M | 27.20M |
Basic Shares Outstanding | 48.21M | 49.80M | 49.47M | 59.07M | 81.01M | 88.89M | 118.89M | 133.00M | 163.94M | 188.17M | 189.07M | 188.83M | 192.51M | 202.42M | 208.16M | 220.79M | 126.67M | 132.79M | 134.10M | 141.92M | 143.48M | 146.62M | 148.44M | 147.89M | 149.29M | 148.46M | 134.12M | 129.82M | 126.72M | 126.26M |
Diluted Shares Outstanding | 48.21M | 49.80M | 49.47M | 59.07M | 81.01M | 89.01M | 118.93M | 133.00M | 164.87M | 190.90M | 190.31M | 189.90M | 192.51M | 203.02M | 208.16M | 220.79M | 126.67M | 136.69M | 137.22M | 144.85M | 144.99M | 147.73M | 149.61M | 148.73M | 150.72M | 150.19M | 134.12M | 129.82M | 126.72M | 126.26M |
EBITDA | N/A | 32.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.94B | -1.87B | 296.40M | 1.70B | -2.55B | -1.48B | 2.32B | 1.85B | 1.67B | 1.57B | 36.37M | 850.97M | 786.87M | 460.17M | 521.10M | 50.44M | 25.10M | 382.60M | 364.83M |
EBITDA Margin | 0.00% | 21.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 81.18% | 118.13% | 33.16% | 57.59% | 297.22% | 523.26% | 85.68% | 80.47% | 83.70% | 84.18% | 3.16% | 74.60% | 74.41% | 47.71% | 57.15% | 7.71% | 4.60% | 82.77% | 83.00% |
EBIT | -280.00M | 32.00M | -1.05B | -1.20B | -74.00M | 90.00M | -389.00M | -117.00M | 527.00M | 890.00M | 697.00M | 1.94B | -1.88B | 288.80M | 1.69B | -2.56B | -1.49B | 2.32B | 1.81B | 1.62B | 1.52B | 843.30M | 834.36M | 768.61M | 441.82M | 609.66M | 517.07M | 441.63M | 373.43M | 356.62M |
EBIT Margin | -4,666.67% | 21.33% | -659.75% | -425.18% | -26.33% | 56.60% | -96.05% | -40.48% | 61.71% | 70.47% | 60.71% | 81.18% | 118.57% | 32.31% | 57.27% | 298.34% | 526.85% | 85.59% | 78.73% | 81.00% | 81.28% | 73.27% | 73.14% | 72.69% | 45.81% | 66.86% | 79.06% | 80.95% | 80.79% | 81.14% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |