Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 90.30M | 55.02M | 55.48M | 49.38M | 46.23M | 44.18M | 42.21M | 29.43M | 28.21M | 27.00M | 25.66M | 25.25M | 23.31M | 20.77M | 16.94M | 14.21M | 3.06M | 2.49M | 2.42M | 1.95M | 1.74M | 1.44M | 1.36M | 1.26M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 90.30M | 55.02M | 55.48M | 49.38M | 46.23M | 44.18M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 2.29M | -30.06M | -32.78M | -39.63M | -30.92M | -19.67M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 2.29M | 18.91M | 21.41M | 19.61M | 19.69M | 19.03M | 16.90M | 13.62M | 12.47M | 11.07M | 10.13M | 8.81M | 8.89M | 8.32M | 6.86M | 6.33M | 4.46M | 3.68M | 3.57M | 3.44M | 3.09M | 2.52M | 2.32M | 2.24M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -17.26M | -48.97M | -54.19M | -59.23M | -50.62M | -38.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 27.33M | 24.95M | 22.70M | 9.75M | 15.30M | 24.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | -6.58M | -6.06M | 22.70M | 9.75M | 15.30M | -9.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 20.75M | 18.89M | 22.70M | 9.75M | 15.30M | 14.59M | 13.68M | 8.32M | 8.43M | 9.17M | 9.01M | 7.94M | 4.73M | 2.43M | 1.71M | 3.00M | 4.17M | 5.36M | 5.12M | 4.60M | 3.93M | 3.61M | 3.24M | 3.16M |
Income Tax Expenses | 3.39M | 3.22M | 4.07M | 1.40M | 2.59M | 2.16M | 4.22M | 1.91M | 1.56M | 1.99M | 1.98M | 1.66M | 596.00K | -88.00K | -72.57K | 387.00K | 796.22K | 1.47M | 1.42M | 1.33M | 1.13M | 1.11M | 970.86K | 922.66K |
Net Income | 17.37M | 15.67M | 18.63M | 8.35M | 12.71M | 12.43M | 9.46M | 6.42M | 6.87M | 7.18M | 7.03M | 6.28M | 4.13M | 2.52M | 1.78M | 2.61M | 3.38M | 3.88M | 3.70M | 3.27M | 2.80M | 2.50M | 2.27M | 2.24M |
Interest Expenses | 25.10M | 4.73M | 4.07M | 9.25M | 13.14M | 9.91M | 6.65M | 4.19M | 3.82M | 4.07M | 5.25M | 6.45M | 8.65M | 10.95M | 11.78M | 14.06M | 13.53M | 8.57M | 6.65M | 5.77M | 5.72M | 6.15M | 6.75M | 5.91M |
Basic Shares Outstanding | 8.10M | 6.03M | 6.19M | 6.39M | 6.47M | 6.46M | 6.06M | 4.22M | 4.03M | 4.08M | 4.03M | 3.82M | 3.37M | 3.15M | 3.09M | 3.07M | 3.11M | 2.98M | 2.95M | 2.84M | 2.69M | 2.55M | 2.43M | 2.44M |
Diluted Shares Outstanding | 8.13M | 6.04M | 6.21M | 6.40M | 6.50M | 6.49M | 6.09M | 4.24M | 4.05M | 4.10M | 4.05M | 3.83M | 3.37M | 3.15M | 3.10M | 3.09M | 3.15M | 3.02M | 2.99M | 2.88M | 2.69M | 2.55M | 2.43M | 2.44M |
EBITDA | 28.48M | 25.47M | 23.38M | 10.43M | 16.28M | 26.41M | 21.99M | 13.58M | 13.26M | 14.29M | 15.15M | 15.32M | 14.11M | 14.11M | 14.17M | 17.71M | 18.30M | 14.50M | 12.22M | 10.78M | 10.03M | 10.11M | 10.29M | 9.42M |
EBITDA Margin | 31.54% | 46.29% | 42.14% | 21.13% | 35.22% | 59.78% | 52.10% | 46.13% | 47.01% | 52.92% | 59.03% | 60.66% | 60.52% | 67.95% | 83.67% | 124.63% | 597.66% | 583.01% | 504.68% | 551.70% | 575.53% | 700.61% | 754.29% | 749.15% |
EBIT | 45.85M | 23.62M | 26.76M | 19.00M | 28.44M | 24.50M | 20.32M | 12.51M | 12.25M | 13.24M | 14.26M | 14.39M | 13.38M | 13.37M | 13.49M | 17.06M | 17.70M | 13.92M | 11.77M | 10.37M | 9.65M | 9.76M | 9.99M | 9.07M |
EBIT Margin | 50.78% | 42.94% | 48.24% | 38.48% | 61.53% | 55.46% | 48.15% | 42.51% | 43.42% | 49.04% | 55.55% | 56.99% | 57.39% | 64.38% | 79.66% | 120.09% | 578.14% | 559.75% | 486.16% | 531.02% | 553.88% | 676.05% | 732.26% | 721.12% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |