Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 68.89M | 55.02M | 55.48M | 49.38M | 46.23M | 44.18M | 42.21M | 29.43M | 28.21M | 27.00M | 26.07M | 25.75M | 23.31M | 20.77M | 16.94M | 14.21M | 3.06M | 2.49M | 2.42M | 1.95M | 1.74M | 1.44M | 1.36M | 1.26M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 410.00K | 498.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 68.89M | 55.02M | 55.48M | 49.38M | 46.23M | 44.18M | 42.21M | 29.43M | 28.21M | 27.00M | 25.66M | 25.25M | 23.31M | 20.77M | 16.94M | 14.21M | 3.06M | 2.49M | 2.42M | 1.95M | 1.74M | 1.44M | 1.36M | 1.26M |
Operating Expenses | 36.85M | -30.06M | -32.78M | -39.63M | -30.92M | -19.67M | -20.59M | -15.90M | -15.96M | -13.76M | -11.41M | -10.86M | 800.00K | -7.40M | -3.44M | 959.86M | 14.64M | 11.44M | 9.35M | 8.42M | 7.91M | 8.31M | 8.63M | 7.81M |
Selling, General & Admin | 26.85M | 18.91M | 21.41M | 19.61M | 19.69M | 19.03M | 16.90M | 13.62M | 12.47M | 11.07M | 9.13M | 8.39M | 8.89M | 8.32M | 6.86M | 6.33M | 4.46M | 3.68M | 3.57M | 3.44M | 3.09M | 2.52M | 2.32M | 2.24M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -48.97M | -54.19M | -59.23M | -50.62M | -38.70M | -37.50M | -29.51M | -28.43M | -24.84M | -20.53M | -19.25M | N/A | -15.72M | -10.30M | N/A | 10.18M | 7.76M | 5.78M | 4.98M | 4.83M | 5.79M | 6.31M | 5.57M |
Operating Income | 32.04M | 24.95M | 22.70M | 9.75M | 15.30M | 24.50M | 21.61M | 13.54M | 12.25M | 13.24M | 14.26M | 14.39M | 13.38M | 13.37M | 13.49M | 17.06M | 17.70M | 13.92M | 11.77M | 10.37M | 9.65M | 9.76M | 9.99M | 9.07M |
Other Expenses / Income | -11.29M | -2.38M | -5.89M | -5.78M | -5.42M | -5.88M | -6.47M | -4.87M | -5.09M | -4.07M | -3.90M | -1.24M | N/A | N/A | -88.41K | -376.00K | -14.13M | N/A | N/A | N/A | -5.72M | -6.15M | -6.75M | -5.91M |
Before Tax Income | 20.75M | 18.89M | 22.70M | 9.75M | 15.30M | 14.59M | 13.68M | 8.32M | 8.43M | 9.17M | 9.01M | 7.94M | 4.73M | 2.43M | 1.71M | 3.00M | 4.17M | 5.36M | 5.12M | 4.60M | 3.93M | 3.61M | 3.24M | 3.16M |
Income Tax Expenses | 3.39M | 3.22M | 4.07M | 1.40M | 2.59M | 2.16M | 4.22M | 1.91M | 1.56M | 1.99M | 1.98M | 1.66M | 596.00K | -88.00K | -72.57K | 387.00K | 796.22K | 1.47M | 1.42M | 1.33M | 1.13M | 1.11M | 970.86K | 922.66K |
Net Income | 17.37M | 15.67M | 18.63M | 8.35M | 12.71M | 12.43M | 9.46M | 6.42M | 6.87M | 7.18M | 7.03M | 6.28M | 4.13M | 2.52M | 1.78M | 2.61M | 3.38M | 3.88M | 3.70M | 3.27M | 2.80M | 2.50M | 2.27M | 2.24M |
Interest Expenses | 25.10M | 4.73M | 4.07M | 9.25M | 13.14M | 9.91M | 6.65M | 4.19M | 3.82M | 4.07M | 5.25M | 6.45M | 8.65M | 10.95M | 11.78M | 14.06M | 13.53M | 8.57M | 6.65M | 5.77M | 5.72M | 6.15M | 6.75M | 5.91M |
Basic Shares Outstanding | 8.10M | 6.03M | 6.19M | 6.39M | 6.47M | 6.46M | 6.06M | 4.22M | 4.03M | 4.08M | 4.03M | 3.82M | 3.37M | 1.58M | 1.55M | 1.53M | 1.56M | 1.49M | 1.48M | 1.50M | 1.35M | 1.28M | 1.28M | 1.22M |
Diluted Shares Outstanding | 8.13M | 6.04M | 6.21M | 6.40M | 6.50M | 6.49M | 6.09M | 4.24M | 4.05M | 4.10M | 4.05M | 3.83M | 3.37M | 1.58M | 1.55M | 1.55M | 1.58M | 1.51M | 1.50M | 1.51M | 1.35M | 1.28M | 1.28M | 1.22M |
EBITDA | N/A | N/A | 25.11M | 12.06M | 17.68M | 16.50M | 14.93M | 9.10M | 9.18M | 9.96M | 9.72M | -1.24M | N/A | N/A | N/A | N/A | N/A | 7.18M | 6.60M | 5.87M | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 0.00% | 45.27% | 24.43% | 38.25% | 37.35% | 35.37% | 30.90% | 32.55% | 36.89% | 37.29% | -4.83% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 288.55% | 272.40% | 300.42% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 45.85M | 23.62M | 26.76M | 19.00M | 28.44M | 24.50M | 20.32M | 12.51M | 12.25M | 13.24M | 14.26M | 14.39M | 13.38M | 13.37M | 13.49M | 17.06M | 17.70M | 13.92M | 11.77M | 10.37M | 9.65M | 9.76M | 9.99M | 9.07M |
EBIT Margin | 66.56% | 42.94% | 48.24% | 38.48% | 61.53% | 55.46% | 48.15% | 42.51% | 43.42% | 49.04% | 54.68% | 55.88% | 57.39% | 64.38% | 79.66% | 120.09% | 578.14% | 559.75% | 486.16% | 531.02% | 553.88% | 676.05% | 732.26% | 721.12% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |