Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.03B | 2.17B | 1.44B | 1.07B | 1.02B | 1.04B | 982.10M | 839.90M | 764.10M | 794.30M | 772.80M | 788.10M | 816.20M | 740.20M | 740.40M | 767.90M | 714.80M | 655.20M | 669.80M | 657.50M | 566.90M | 501.40M | 499.50M | 496.80M | 504.40M | 546.70M | 460.60M | 471.30M | 462.90M |
Cost of Revenue | 1.67B | 1.73B | 1.11B | 766.10M | 732.80M | 762.80M | 699.80M | 583.20M | 539.70M | 575.50M | 520.10M | 537.20M | 575.70M | 543.60M | 559.20M | 664.70M | 606.70M | 571.10M | 572.50M | 535.40M | 458.00M | 396.90M | 400.80M | 382.80M | 371.80M | 415.80M | 324.30M | 343.70M | 348.30M |
Gross Profit | 358.50M | 437.60M | 330.30M | 308.30M | 290.00M | 278.50M | 282.30M | 256.70M | 224.40M | 218.80M | 252.70M | 250.90M | 240.50M | 196.60M | 181.20M | 103.20M | 108.10M | 84.10M | 97.30M | 122.10M | 108.90M | 104.50M | 98.70M | 114.00M | 132.60M | 130.90M | 136.30M | 127.60M | 114.60M |
Operating Expenses | 772.40M | 366.90M | 236.90M | 167.60M | 152.30M | 141.80M | 149.50M | 125.00M | 106.80M | 99.60M | 86.50M | 89.50M | 107.30M | 73.60M | 78.00M | 64.20M | 66.20M | 57.70M | 58.00M | 64.40M | 55.00M | 49.10M | 46.30M | 64.30M | 68.00M | 71.80M | 54.40M | 53.60M | 48.60M |
Selling, General & Admin | 323.80M | 340.30M | 216.60M | 153.80M | 138.80M | 126.60M | 131.70M | 107.50M | 92.80M | 83.90M | 71.20M | 77.40M | 82.10M | 65.10M | 69.90M | 55.90M | 58.20M | 50.40M | 49.00M | 55.10M | 46.70M | 41.50M | 38.70M | 35.90M | 39.10M | 40.50M | 33.60M | 34.20M | 35.20M |
Research & Development | 21.20M | 26.60M | 20.30M | 13.80M | 13.50M | 15.20M | 17.80M | 17.50M | 14.00M | 15.70M | 15.30M | 10.00M | 9.30M | 8.50M | 8.10M | 8.30M | 8.00M | 7.30M | 9.00M | 9.30M | 8.30M | 7.60M | 7.60M | 6.30M | 6.70M | 6.50M | 6.40M | 6.00M | N/A |
Other Operating Expenses | 427.40M | 10.30M | 35.90M | -1.00M | -1.00M | 10.00M | 3.70M | 3.90M | 12.20M | 9.30M | 5.70M | 1.60M | 15.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 22.10M | 22.20M | 24.80M | 14.40M | 13.40M | 13.40M |
Operating Income | -413.90M | 81.00M | 129.30M | 139.70M | 134.00M | 135.00M | 124.70M | 106.10M | 103.00M | 106.10M | 124.90M | 133.40M | 119.20M | 109.60M | 53.00M | 16.90M | 17.90M | 5.30M | 39.30M | 57.70M | 53.90M | 55.40M | 47.30M | 49.70M | 64.60M | 59.10M | 81.90M | 74.00M | 66.00M |
Other Expenses / Income | -67.00M | -56.30M | -10.20M | -31.50M | -37.10M | -18.20M | -26.80M | -16.60M | 2.50M | 2.10M | 2.80M | -20.10M | -11.10M | -2.80M | -42.00M | -13.90M | -6.00M | -6.00M | -3.70M | -2.20M | -2.50M | -1.10M | -2.00M | -7.20M | -9.50M | -10.80M | -8.00M | -9.30M | -11.60M |
Before Tax Income | -480.90M | -24.40M | 73.10M | 97.30M | 96.90M | 116.80M | 101.50M | 93.40M | 105.50M | 108.20M | 127.70M | 131.60M | 114.00M | 108.00M | 47.20M | 3.00M | 11.90M | -700.00K | 35.60M | 55.50M | 51.40M | 54.30M | 45.30M | 42.50M | 55.10M | 48.30M | 73.90M | 64.70M | 54.40M |
Income Tax Expenses | 26.80M | -12.60M | -9.40M | 18.40M | 15.20M | 10.70M | 69.60M | 15.40M | 21.60M | 20.50M | 53.00M | 51.90M | 31.10M | 39.80M | 12.70M | -1.90M | 500.00K | -4.20M | 10.40M | 12.10M | 12.00M | 16.70M | 16.50M | 14.70M | 23.70M | 17.30M | 28.60M | 26.00M | 17.60M |
Net Income | -310.20M | -11.80M | 88.90M | 83.80M | 85.80M | 94.50M | 34.50M | 82.80M | 89.70M | 89.70M | 76.10M | 79.80M | 92.60M | 65.30M | 35.60M | 700.00K | 3.40M | -800.00K | 19.40M | 36.40M | 34.50M | 32.60M | 24.50M | 27.80M | 31.40M | 31.00M | 45.30M | 38.70M | 36.80M |
Interest Expenses | 62.20M | 86.10M | 46.10M | 30.50M | 36.10M | 28.20M | 26.90M | 16.60M | 9.70M | 7.20M | 2.90M | 3.40M | 2.60M | 1.80M | 4.80M | 10.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 54.51M | 42.44M | 31.03M | 30.83M | 30.65M | 30.55M | 30.41M | 30.31M | 30.25M | 30.24M | 31.06M | 30.99M | 33.23M | 35.37M | 31.10M | 30.68M | 31.06M | 30.79M | 30.30M | 29.68M | 30.40M | 29.71M | 29.52M | 30.55M | 32.21M | 31.96M | 32.13M | 32.12M | 40.66M |
Diluted Shares Outstanding | 54.51M | 42.44M | 31.40M | 31.10M | 30.84M | 30.69M | 30.55M | 30.46M | 30.37M | 30.36M | 31.24M | 31.34M | 33.49M | 36.10M | 32.01M | 30.74M | 31.48M | 30.79M | 30.90M | 30.84M | 31.22M | 30.49M | 30.06M | 30.55M | 32.21M | 32.29M | 32.71M | 32.52M | 40.66M |
EBITDA | -242.80M | 92.20M | 211.00M | 196.70M | 176.30M | 213.40M | 187.10M | 154.50M | 155.70M | 159.80M | 167.90M | 174.40M | 160.20M | 149.80M | 95.90M | 106.10M | 99.20M | 85.50M | 68.90M | 87.00M | 78.60M | 76.90M | 73.80M | 71.80M | 86.80M | 83.90M | 96.30M | 87.40M | 79.40M |
EBITDA Margin | -11.98% | 4.25% | 14.65% | 18.31% | 17.24% | 20.49% | 19.05% | 18.40% | 20.38% | 20.12% | 21.73% | 22.13% | 19.63% | 20.24% | 12.95% | 13.82% | 13.88% | 13.05% | 10.29% | 13.23% | 13.86% | 15.34% | 14.77% | 14.45% | 17.21% | 15.35% | 20.91% | 18.54% | 17.15% |
EBIT | -221.20M | 61.70M | 125.60M | 132.70M | 137.10M | 133.40M | 131.00M | 114.80M | 121.00M | 117.40M | 132.00M | 135.10M | 126.30M | 106.90M | 53.10M | 9.30M | 3.90M | -5.00M | 29.80M | 48.50M | 46.50M | 49.30M | 41.00M | 42.50M | 55.10M | 48.30M | 73.90M | 64.70M | 54.40M |
EBIT Margin | -10.92% | 2.85% | 8.72% | 12.35% | 13.40% | 12.81% | 13.34% | 13.67% | 15.84% | 14.78% | 17.08% | 17.14% | 15.47% | 14.44% | 7.17% | 1.21% | 0.55% | -0.76% | 4.45% | 7.38% | 8.20% | 9.83% | 8.21% | 8.55% | 10.92% | 8.83% | 16.04% | 13.73% | 11.75% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |