Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.44B | 5.43B | 5.46B | 4.58B | 4.50B | 4.51B | 4.88B | 5.46B | 5.70B | 6.02B | 6.48B | 6.42B | 6.27B | 5.86B | 5.43B | 5.92B | 5.97B | 5.65B | 5.18B | 5.10B | 4.96B | 4.89B | 4.80B | 4.67B | 5.51B | 4.78B | 4.83B | 3.79B | 3.64B | 3.21B |
Cost of Revenue | 2.91B | 2.95B | 2.83B | 2.34B | 2.52B | 2.72B | 3.06B | 2.90B | 2.90B | 3.02B | 3.01B | 3.01B | 3.12B | 2.90B | 2.72B | 3.23B | 3.19B | 3.04B | 2.81B | 2.69B | 2.53B | 2.52B | 2.54B | 2.31B | 2.71B | 2.25B | 2.24B | 1.73B | 1.72B | 1.48B |
Gross Profit | 2.53B | 2.48B | 2.63B | 2.24B | 1.98B | 1.79B | 1.82B | 2.55B | 2.81B | 3.00B | 3.48B | 3.41B | 3.15B | 2.95B | 2.71B | 2.68B | 2.78B | 2.61B | 2.37B | 2.41B | 2.43B | 2.36B | 2.27B | 2.36B | 2.81B | 2.54B | 2.59B | 2.06B | 1.92B | 1.73B |
Operating Expenses | 1.95B | 1.81B | 1.90B | 1.86B | 1.94B | 2.03B | 2.16B | 2.04B | 2.27B | 2.35B | 2.31B | 2.39B | 2.10B | 2.05B | 1.98B | 2.14B | 2.05B | 1.88B | 1.71B | 1.68B | 1.64B | 1.60B | 1.65B | 1.91B | 2.44B | 1.91B | 1.77B | 1.41B | 1.32B | 1.28B |
Selling, General & Admin | 1.75B | 1.81B | 1.90B | 1.86B | 1.94B | 2.03B | 2.16B | 2.04B | 2.27B | 2.35B | 2.31B | 2.39B | 2.10B | 2.05B | 1.98B | 2.14B | 2.05B | 1.88B | 1.71B | 1.68B | 1.64B | 1.60B | 1.60B | 1.65B | 2.14B | 1.70B | 1.58B | 1.26B | 1.19B | 1.15B |
Research & Development | 198.60M | 195.45M | 189.37M | 189.49M | 197.23M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 2.29M | -47.80M | -8.40M | -2.70M | -2.60M | -7.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.00K | 51.14M | 256.39M | 298.60M | 214.90M | 189.90M | 149.00M | 133.00M | 124.30M |
Operating Income | 582.80M | 454.92M | 540.39M | 182.20M | -201.82M | -236.50M | -342.82M | 519.23M | 540.92M | 653.71M | 1.17B | 1.02B | 1.04B | 901.90M | 731.17M | 541.79M | 730.08M | 728.82M | 664.53M | 730.82M | 790.48M | 758.14M | 618.16M | 447.91M | 372.30M | 625.70M | 823.90M | 647.20M | 601.50M | 449.10M |
Other Expenses / Income | -117.40M | 49.38M | -69.59M | 1.60M | 43.52M | -7.30M | -162.16M | -109.49M | -77.01M | -66.80M | -68.97M | -75.97M | -70.43M | -55.08M | -71.12M | -53.83M | -26.68M | -45.06M | -12.48M | -34.56M | -49.62M | -136.64M | -188.15M | -222.49M | -483.10M | -160.60M | -398.80M | -101.50M | -68.60M | -55.50M |
Before Tax Income | 465.40M | 504.30M | 470.80M | 183.80M | -158.30M | -419.30M | -504.99M | 409.74M | 463.92M | 586.91M | 1.10B | 945.04M | 970.67M | 846.83M | 660.05M | 487.96M | 703.40M | 683.76M | 652.05M | 696.25M | 740.85M | 621.50M | 430.01M | 225.42M | -110.80M | 465.10M | 425.10M | 545.70M | 532.90M | 393.60M |
Income Tax Expenses | 269.48M | 135.90M | -420.40M | 68.60M | 55.20M | 111.70M | 548.85M | 91.72M | 94.50M | 88.04M | 195.18M | 168.58M | 202.16M | 161.96M | 131.34M | 108.33M | 103.41M | 90.83M | 235.03M | 123.53M | 203.22M | 166.46M | 119.09M | 55.25M | -28.40M | 132.80M | 135.30M | 168.10M | 175.10M | 137.80M |
Net Income | 214.35M | 393.91M | 902.99M | 123.58M | -213.50M | -531.00M | -1.05B | 318.02M | 369.42M | 498.87M | 903.94M | 776.46M | 768.51M | 684.86M | 528.70M | 379.64M | 599.99M | 592.93M | 417.02M | 572.72M | 537.63M | 230.10M | 298.92M | -430.97M | -82.40M | 332.30M | 285.20M | 377.60M | 357.80M | 255.80M |
Interest Expenses | 123.79M | 132.80M | 253.90M | 198.30M | 201.00M | 181.90M | 105.21M | 95.12M | 85.27M | 79.27M | 78.50M | 88.83M | 75.33M | 64.84M | 71.84M | 81.94M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 353.59M | 353.79M | 350.01M | 347.46M | 346.13M | 345.00M | 343.60M | 341.50M | 339.20M | 339.00M | 343.40M | 341.70M | 344.70M | 360.60M | 360.10M | 360.80M | 384.45M | 382.92M | 407.40M | 419.24M | 437.02M | 435.79M | 430.98M | 426.17M | 414.19M | 291.48M | 295.45M | 278.38M | 281.01M | 279.92M |
Diluted Shares Outstanding | 357.11M | 359.61M | 357.25M | 349.12M | 346.13M | 345.00M | 343.60M | 344.20M | 339.70M | 340.80M | 347.50M | 346.20M | 348.40M | 364.60M | 361.50M | 363.20M | 390.61M | 386.42M | 411.04M | 423.09M | 442.23M | 441.29M | 436.17M | 427.13M | 414.19M | 303.24M | 295.65M | 303.68M | 281.98M | 283.76M |
EBITDA | 760.15M | 637.10M | 724.70M | 382.10M | 42.70M | -237.40M | -125.01M | 767.20M | 814.61M | 914.88M | 1.37B | 1.21B | 1.21B | 1.08B | 901.72M | 742.00M | 875.48M | 856.02M | 827.04M | 878.73M | 924.67M | 588.48M | 680.52M | -119.33M | 187.80M | 680.00M | 610.40M | 694.70M | 665.90M | 517.90M |
EBITDA Margin | 13.97% | 11.72% | 13.28% | 8.34% | 0.95% | -5.26% | -2.56% | 14.06% | 14.28% | 15.19% | 21.19% | 18.82% | 19.27% | 18.40% | 16.60% | 12.54% | 14.66% | 15.15% | 15.97% | 17.22% | 18.64% | 12.05% | 14.17% | -2.56% | 3.41% | 14.22% | 12.63% | 18.35% | 18.30% | 16.16% |
EBIT | 607.61M | 662.61M | 736.49M | 390.48M | 42.70M | -237.40M | -399.77M | 504.86M | 549.18M | 666.18M | 1.18B | 1.03B | 1.05B | 911.66M | 731.89M | 569.91M | 703.40M | 683.76M | 652.05M | 696.25M | 740.85M | 396.56M | 418.01M | -375.72M | -110.80M | 465.10M | 420.50M | 545.70M | 532.90M | 393.60M |
EBIT Margin | 11.17% | 12.19% | 13.49% | 8.52% | 0.95% | -5.26% | -8.19% | 9.25% | 9.63% | 11.06% | 18.16% | 16.10% | 16.69% | 15.57% | 13.48% | 9.63% | 11.78% | 12.10% | 12.59% | 13.64% | 14.94% | 8.12% | 8.70% | -8.05% | -2.01% | 9.73% | 8.70% | 14.41% | 14.64% | 12.28% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |