Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 358.45K | 130.61K | 146.00K | 121.00K | 106.00K | 15.00K | 20.00K | 23.00K | 16.24K | 35.19K | 35.75K | 44.30K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -358.45K | -130.61K | -146.00K | -121.00K | -106.00K | -15.00K | -20.00K | -23.00K | -16.24K | -35.19K | -35.75K | -44.30K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | -50.77M | 12.54M | 11.32M | 8.97M | 8.90M | 8.79M | 8.50M | 7.45M | 7.73M | 9.00M | 8.03M | 10.08M | 8.80M | 10.55M | 9.61M | 5.43M | 8.12M | 3.48M | 1.60M | 623.49K | 693.05K | 78.47K | 181.19K |
Selling, General & Admin | 14.33M | 12.22M | 11.21M | 8.93M | 8.32M | 7.67M | 7.41M | 7.20M | 7.52M | 9.00M | 7.67M | 10.08M | 8.74M | 10.48M | 8.95M | 5.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -65.10M | 329.00K | 102.00K | 38.00K | 577.00K | 1.12M | 1.09M | 257.00K | 216.66K | N/A | 354.58K | N/A | 59.57K | 76.75K | 662.28K | -40.44K | 8.12M | 3.48M | 1.60M | 623.49K | 693.05K | 78.47K | 181.19K |
Operating Income | 50.77M | 17.75M | -11.52M | -9.26M | -8.95M | -5.01M | -8.52M | -7.48M | -7.75M | -9.03M | -8.06M | -10.13M | -8.80M | -10.55M | -9.61M | -5.43M | -8.12M | -3.48M | -1.60M | -623.49K | -693.05K | -78.47K | -181.19K |
Other Expenses / Income | 3.47M | 264.00K | 15.98M | 3.19M | 4.39M | 684.00K | 2.75M | -52.95M | -7.60M | -7.65M | -17.08M | -3.03M | 1.55M | -2.27M | -3.55M | -1.00M | -1.80M | -10.71K | -25.41K | -40.22K | N/A | N/A | N/A |
Before Tax Income | 54.24M | 18.02M | 4.46M | -6.07M | -4.56M | -5.01M | -5.77M | -60.42M | -15.35M | -16.69M | -25.14M | -13.15M | -7.25M | -12.82M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 5.58M | 371.00K | -1.57M | 1.03M | -131.00K | 796.00K | 728.00K | -4.58M | 1.48M | -552.38K | 4.23M | -840.05K | 836.75K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 48.66M | 17.64M | 6.03M | -7.10M | -4.43M | -5.80M | -6.50M | -55.85M | -16.83M | -16.13M | -29.37M | -12.31M | -8.09M | -12.82M | -12.88M | -4.83M | -8.23M | -3.32M | -1.56M | -610.49K | -645.87K | -77.89K | -175.65K |
Interest Expenses | N/A | -19.72M | 57.49K | 67.38K | 68.56K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.14K | 2.75K | N/A | 1.90K | 1.57K | N/A | 12.56K | N/A | N/A |
Basic Shares Outstanding | 103.53M | 98.42M | 95.18M | 91.11M | 86.14M | 85.52M | 81.18M | 78.48M | 69.21M | 64.11M | 60.13M | 57.08M | 55.47M | 52.86M | 49.25M | 48.79M | 42.41M | 37.06M | 28.35M | 24.58M | 14.46M | 3.49M | 3.00M |
Diluted Shares Outstanding | 102.63M | 98.56M | 95.46M | 91.11M | 86.14M | 85.52M | 81.18M | 78.48M | 69.21M | 64.11M | 60.13M | 57.08M | 55.47M | 52.86M | 49.25M | 48.79M | 42.41M | 37.06M | 28.35M | 25.57M | 14.46M | 3.49M | 3.00M |
EBITDA | -13.98M | -1.57M | -11.38M | -9.14M | -8.84M | -9.25M | -5.75M | 45.28M | -1.22M | -1.34M | 7.69M | -6.84M | -9.79M | -7.89M | -5.99M | -4.40M | -6.30M | -3.46M | -1.56M | -573.65K | -691.61K | -78.47K | -181.19K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 54.24M | -1.71M | 4.52M | -6.00M | -4.49M | -5.01M | -5.77M | -60.42M | -15.35M | -16.69M | -25.14M | -13.15M | -7.25M | -12.82M | -12.88M | -4.82M | -8.23M | -3.32M | -1.56M | -610.49K | -633.31K | -77.89K | -175.65K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |