| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 144.27M | 89.26M | 102.76M | 47.79M | 48.92M | 34.22M | 20.30M | 2.15M |
| Cost of Revenue | N/A | 445.00K | N/A | N/A | 2.23M | N/A | N/A | 6.91M | 46.00K | N/A | N/A | N/A | 100.63M | 58.28M | 37.66M |
| Gross Profit | N/A | -445.00K | N/A | N/A | -2.23M | N/A | N/A | 137.36M | 89.21M | 102.76M | 47.79M | 48.92M | -66.42M | -37.97M | -35.51M |
| Operating Expenses | 2.18M | 2.17M | 2.62M | 5.01M | 27.27M | 65.58M | 95.77M | 241.65M | 218.58M | 169.01M | 168.33M | 141.66M | 14.45M | 11.38M | 12.18M |
| Selling, General & Admin | 2.18M | 2.17M | 2.62M | 5.01M | 16.17M | 15.60M | 28.45M | 80.73M | 57.59M | 30.52M | 21.19M | 15.80M | 14.45M | 11.38M | 12.18M |
| Research & Development | N/A | N/A | N/A | N/A | 11.10M | 49.97M | 67.31M | 160.92M | 160.99M | 138.50M | 147.14M | 125.86M | 365.00K | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | -191.00K | 370.00K | -3.23M | -1.43M | -43.38M | -18.22M | -17.30M | -10.14M | 988.00K | 34.16M | N/A | N/A |
| Operating Income | -2.18M | -1.73M | -2.47M | -2.87M | -22.36M | -65.58M | -95.77M | -110.14M | -129.57M | -66.26M | -120.54M | -92.74M | -80.87M | -49.18M | -47.69M |
| Other Expenses / Income | 1.01M | 188.00K | 20.00K | -141.00K | -381.00K | -2.89M | -22.64M | -43.38M | -18.22M | -17.30M | -10.14M | 1.47M | 1.19M | -983.00K | -4.79M |
| Before Tax Income | -1.17M | -1.54M | -2.45M | -3.01M | -22.74M | -68.46M | -118.40M | -153.52M | -147.79M | -83.56M | -130.69M | -91.75M | -79.68M | -50.16M | -52.48M |
| Income Tax Expenses | 12.00K | 3.00K | 3.00K | 14.00K | -1.47M | -7.70M | -42.40M | -13.22M | -3.92M | -3.49M | -2.35M | -4.14M | -440.00K | 3.67M | -3.40M |
| Net Income | -1.18M | -1.54M | -2.46M | -3.03M | -21.27M | -40.51M | 472.03M | -151.74M | -147.96M | -83.29M | -130.93M | -91.28M | -79.22M | -50.10M | -49.07M |
| Interest Expenses | N/A | N/A | N/A | N/A | 1.53M | 956.00K | 34.65M | 43.65M | 19.23M | 18.23M | 10.94M | 553.00K | 13.00K | 3.73M | 4.91M |
| Basic Shares Outstanding | 14.30M | 13.52M | 13.41M | 13.38M | 13.35M | 13.34M | 13.23M | 12.53M | 11.14M | 10.44M | 9.89M | 7.28M | 9.24M | 1.13M | 1.13M |
| Diluted Shares Outstanding | 14.30M | 13.52M | 13.41M | 13.38M | 13.35M | 13.34M | 13.23M | 12.53M | 11.14M | 10.44M | 9.89M | 7.28M | 9.24M | 1.13M | 1.13M |
| EBITDA | -2.18M | -2.62M | -2.76M | -5.15M | -20.26M | -65.58M | -91.08M | -110.14M | -125.28M | -66.26M | -120.54M | -92.74M | -75.49M | -44.90M | -44.85M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -76.34% | -140.36% | -64.48% | -252.25% | -189.58% | -220.63% | -221.13% | -2,088.08% |
| EBIT | -1.17M | -1.54M | -2.45M | -3.01M | -21.21M | -47.24M | 464.28M | -121.32M | -132.64M | -68.55M | -122.34M | -94.86M | -79.65M | -42.71M | -47.57M |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -84.09% | -148.61% | -66.71% | -256.01% | -193.91% | -232.79% | -210.33% | -2,214.43% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |