| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A |
| Operating Expenses | 1.12M | 1.23M | 943.93K | 195.86K |
| Selling, General & Admin | 1.12M | 1.23M | 943.93K | 195.86K |
| Research & Development | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | N/A |
| Operating Income | -1.12M | -3.31M | -1.13M | -195.86K |
| Other Expenses / Income | 1.39M | 3.89M | 371.06K | N/A |
| Before Tax Income | 263.07K | 584.02K | -755.22K | -195.86K |
| Income Tax Expenses | -1.12K | -1.95M | -188.72K | -783.00 |
| Net Income | 263.07K | 2.53M | -566.50K | -195.86K |
| Interest Expenses | N/A | -1.95M | N/A | N/A |
| Basic Shares Outstanding | 6.13M | 15.05M | 14.86M | 14.86M |
| Diluted Shares Outstanding | 6.13M | 15.05M | 14.86M | 14.86M |
| EBITDA | -1.12M | -1.36M | -1.13M | -195.86K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 261.95K | -1.36M | -755.22K | -196.64K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |