| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.10B | 22.24B | 18.88B | 15.30B | 16.88B | 14.95B | 12.50B | 10.78B | 9.67B | 9.47B | 8.35B | 7.39B | 6.71B | 5.54B | 5.10B | 4.99B | 4.07B | 3.33B | 2.94B | 2.59B | 2.23B | 1.89B | 1.61B | 1.45B | 1.09B |
| Cost of Revenue | N/A | 5.26B | 4.49B | 3.79B | 3.54B | 3.21B | 2.69B | 2.23B | 2.10B | 2.06B | 1.74B | 1.56B | 1.45B | 1.22B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 25.10B | 16.97B | 14.39B | 11.51B | 13.35B | 11.74B | 9.81B | 8.55B | 7.56B | 7.41B | 6.61B | 5.83B | 5.26B | 4.32B | 5.10B | 4.99B | 4.07B | 3.33B | 2.94B | 2.59B | 2.23B | 1.89B | 1.61B | 1.45B | 1.09B |
| Operating Expenses | 11.09B | 9.62B | 8.71B | 7.15B | 7.22B | 6.54B | 5.86B | 4.90B | 4.53B | 4.37B | 3.75B | 3.43B | 4.00B | 2.79B | 2.84B | 5.53B | 2.96B | 3.10B | 2.54B | 2.25B | 2.83B | 1.75B | 1.39B | 1.27B | 1.07B |
| Selling, General & Admin | 9.75B | 8.87B | 7.98B | 6.57B | 6.70B | 6.08B | 5.42B | 4.53B | 4.16B | 4.05B | 3.49B | 3.20B | 3.04B | 2.64B | 2.70B | 2.93B | 2.84B | 2.56B | 2.36B | 2.10B | 2.71B | 1.66B | 1.32B | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.34B | 750.00M | 726.00M | 580.00M | 522.00M | -14.00M | -2.00M | -63.00M | -84.00M | -7.00M | -27.00M | -22.00M | 964.00M | 153.00M | 148.12M | 2.59B | 121.04M | 539.52M | 1.19B | 1.06B | 1.73B | 784.51M | N/A | N/A | N/A |
| Operating Income | 14.01B | 12.26B | 10.08B | 8.08B | 9.66B | 7.28B | 6.62B | 5.76B | 5.08B | 5.11B | 4.50B | 3.94B | 2.71B | 2.75B | 2.26B | -534.50M | 1.11B | 229.50M | 393.18M | 346.67M | -601.86M | 142.00M | 221.70M | 178.02M | 18.25M |
| Other Expenses / Income | -369.00M | -532.00M | 225.00M | -321.00M | 67.00M | -78.00M | -100.00M | -115.00M | -120.00M | -27.00M | -3.00M | -5.00M | 33.00M | 5.00M | -42.06M | 151.29M | 563.32M | -375.68M | 14.15M | -22.97M | -9.66M | 16.39M | 11.24M | -178.02M | -18.25M |
| Before Tax Income | 13.64B | 11.73B | 10.31B | 7.76B | 9.73B | 7.20B | 6.52B | 5.65B | 4.96B | 5.08B | 4.50B | 3.93B | 2.75B | 2.76B | 2.22B | -383.21M | 1.67B | 294.17M | 407.34M | 323.70M | -611.52M | 158.39M | 232.94M | N/A | N/A |
| Income Tax Expenses | 2.44B | 1.80B | 1.62B | 1.35B | 1.61B | 1.34B | 2.61B | 1.59B | 1.15B | 1.46B | 1.38B | 1.17B | 842.00M | 910.00M | 755.43M | -129.30M | 585.55M | 243.98M | 140.62M | 85.64M | -220.78M | 41.96M | 90.88M | -118.15M | -24.18M |
| Net Income | 11.20B | 9.93B | 8.69B | 6.41B | 8.12B | 5.86B | 3.92B | 4.06B | 3.81B | 3.62B | 3.12B | 2.76B | 1.91B | 1.85B | 1.46B | -253.91M | 1.09B | 50.19M | 266.72M | 238.06M | -385.79M | 116.43M | 142.06M | 118.15M | 24.18M |
| Interest Expenses | 575.00M | 471.00M | 431.00M | 380.00M | 224.00M | 186.00M | 154.00M | 95.00M | 61.00M | 48.00M | 14.00M | 20.00M | 25.00M | 52.00M | 115.11M | 103.60M | N/A | N/A | N/A | N/A | 62.94M | 9.89M | 9.55M | N/A | N/A |
| Basic Shares Outstanding | 944.00M | 968.00M | 988.00M | 1.00B | 1.02B | 1.04B | 1.07B | 1.10B | 1.13B | 1.17B | 1.21B | 1.25B | 1.28B | 1.31B | 1.30B | 1.30B | 1.35B | 1.35B | 1.35B | 1.00B | 1.00B | 862.04M | 717.10M | 716.05M | 711.26M |
| Diluted Shares Outstanding | 946.00M | 971.00M | 992.00M | 1.01B | 1.02B | 1.05B | 1.07B | 1.10B | 1.14B | 1.17B | 1.22B | 1.26B | 1.28B | 1.31B | 1.30B | 1.30B | 1.36B | 1.36B | 1.35B | 1.00B | 1.00B | 862.04M | 717.10M | 716.05M | 711.26M |
| EBITDA | 15.15B | 13.37B | 10.99B | 8.74B | 10.19B | 8.88B | 7.11B | 6.25B | 5.58B | 5.51B | 4.86B | 4.18B | 2.96B | 2.92B | 2.39B | -244.61M | 1.21B | 329.28M | 503.12M | 469.99M | -429.03M | 206.22M | 312.46M | 178.02M | 18.25M |
| EBITDA Margin | 60.36% | 60.14% | 58.22% | 57.13% | 60.35% | 59.38% | 56.91% | 58.00% | 57.76% | 58.21% | 58.18% | 56.58% | 44.16% | 52.75% | 46.84% | -4.90% | 29.64% | 9.90% | 17.13% | 18.12% | -19.23% | 10.90% | 19.39% | 12.32% | 1.68% |
| EBIT | 14.21B | 12.20B | 10.74B | 8.14B | 9.96B | 7.39B | 6.68B | 5.74B | 5.02B | 5.13B | 4.51B | 3.95B | 2.77B | 2.81B | 2.33B | -279.61M | 1.67B | 294.17M | 407.34M | 323.70M | -543.63M | 168.28M | 242.49M | N/A | N/A |
| EBIT Margin | 56.63% | 54.88% | 56.86% | 53.20% | 58.96% | 49.43% | 53.42% | 53.28% | 51.92% | 54.12% | 54.09% | 53.48% | 41.30% | 50.70% | 45.77% | -5.60% | 41.09% | 8.84% | 13.87% | 12.48% | -24.37% | 8.90% | 15.05% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1998-12-31 |