Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 25.10B | 22.24B | 18.88B | 15.30B | 16.88B | 14.95B | 12.50B | 10.78B | 9.67B | 9.47B | 8.35B | 7.39B | 6.71B | 5.54B | 5.10B | 4.99B | 4.07B | 3.33B | 2.94B | 2.59B | 2.23B | 1.89B | 1.61B | 1.45B | 1.09B |
Cost of Revenue | 6.02B | 5.26B | 4.49B | 3.79B | 3.54B | 3.21B | 2.69B | 2.23B | 2.10B | 2.06B | 1.74B | 1.56B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 19.08B | 16.97B | 14.39B | 11.51B | 13.35B | 11.74B | 9.81B | 8.55B | 7.56B | 7.41B | 6.61B | 5.83B | 6.71B | 5.54B | 5.10B | 4.99B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 11.16B | 9.62B | 8.71B | 7.15B | 7.22B | 6.54B | 5.75B | 4.86B | 4.61B | 4.40B | 3.75B | 3.41B | 4.00B | 2.78B | 2.83B | 3.04B | 2.96B | 3.10B | 2.54B | 2.25B | 2.83B | 1.75B | 1.39B | 1.27B | 1.07B |
Selling, General & Admin | 9.75B | 8.87B | 7.98B | 6.57B | 6.70B | 6.08B | 5.32B | 4.49B | 4.24B | 4.08B | 3.49B | 3.18B | 3.04B | 2.63B | 2.69B | 2.93B | 2.84B | 2.56B | 2.36B | 2.10B | 2.71B | 1.66B | 1.32B | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.34B | 750.00M | 726.00M | 580.00M | 522.00M | -14.00M | 436.00M | 373.00M | 366.00M | 321.00M | 258.00M | 230.00M | 964.00M | 148.00M | 141.38M | 112.01M | 121.04M | 539.52M | 185.09M | 144.97M | 119.55M | 90.50M | 69.97M | 1.27B | 1.07B |
Operating Income | 14.55B | 12.26B | 10.08B | 8.08B | 9.66B | 7.28B | 6.62B | 5.91B | 5.06B | 5.08B | 4.60B | 3.98B | 2.71B | 2.76B | 2.27B | 1.95B | 1.11B | 229.50M | 393.18M | 346.67M | -601.86M | 142.00M | 221.70M | 178.02M | 18.25M |
Other Expenses / Income | -908.00M | -532.00M | 225.00M | -321.00M | 67.00M | -1.02B | -100.00M | -266.00M | -99.00M | 3.00M | -100.00M | -52.00M | 33.00M | N/A | -48.80M | -2.33B | 563.32M | 64.68M | 14.15M | -22.97M | -9.66M | 16.39M | 11.24M | N/A | N/A |
Before Tax Income | 13.64B | 11.73B | 10.31B | 7.76B | 9.73B | 7.20B | 6.52B | 5.65B | 4.96B | 5.08B | 4.50B | 3.93B | 2.75B | 2.76B | 2.22B | -383.21M | 1.67B | 294.17M | 407.34M | 323.70M | -611.52M | 158.39M | 232.94M | N/A | N/A |
Income Tax Expenses | 2.44B | 1.80B | 1.62B | 1.35B | 1.61B | 1.34B | 2.61B | 1.59B | 1.15B | 1.46B | 1.38B | 1.17B | 842.00M | 910.00M | 755.43M | -129.30M | 585.55M | 243.98M | 140.62M | 85.64M | -220.78M | 41.96M | 90.88M | N/A | N/A |
Net Income | 11.20B | 9.93B | 8.69B | 6.41B | 8.12B | 5.86B | 3.92B | 4.06B | 3.81B | 3.62B | 3.12B | 2.76B | 1.91B | 1.85B | 1.46B | -253.91M | 1.09B | 50.19M | 266.72M | 238.06M | -385.79M | 116.43M | 142.06M | 118.15M | 24.18M |
Interest Expenses | 575.00M | 471.00M | 431.00M | 380.00M | 224.00M | 186.00M | 154.00M | 95.00M | 61.00M | 48.00M | 14.00M | 20.00M | 25.00M | 52.00M | 115.11M | 103.60M | N/A | N/A | N/A | N/A | 62.94M | N/A | 9.55M | N/A | N/A |
Basic Shares Outstanding | 944.00M | 968.00M | 988.00M | 1.00B | 1.02B | 1.04B | 1.07B | 1.10B | 1.13B | 1.17B | 12.11B | 1.25B | 1.28B | 1.31B | 1.30B | 1.30B | 1.35B | 1.35B | 1.00B | 1.00B | 1.00B | 862.44M | 717.10M | 716.05M | 711.26M |
Diluted Shares Outstanding | 946.00M | 971.00M | 992.00M | 1.01B | 1.02B | 1.05B | 1.07B | 1.10B | 1.14B | 1.17B | 12.15B | 1.26B | 1.28B | 1.31B | 1.30B | 1.30B | 1.36B | 1.36B | 1.00B | 1.00B | 1.00B | 862.44M | 717.10M | 716.05M | 711.26M |
EBITDA | 15.35B | 13.39B | 10.90B | 8.74B | 10.21B | 8.86B | 7.11B | 6.11B | 5.38B | 5.45B | 4.77B | 4.18B | 2.97B | 2.96B | 2.47B | -167.61M | 1.77B | 393.95M | 517.27M | 447.02M | -424.08M | 248.89M | 312.46M | 118.15M | 24.18M |
EBITDA Margin | 61.14% | 60.23% | 57.73% | 57.11% | 60.49% | 59.23% | 56.92% | 56.74% | 55.70% | 57.51% | 57.18% | 56.60% | 44.19% | 53.37% | 48.53% | -3.36% | 43.49% | 11.84% | 17.61% | 17.24% | -19.01% | 13.16% | 19.39% | 8.17% | 2.22% |
EBIT | 14.21B | 12.20B | 10.74B | 8.14B | 9.96B | 7.39B | 6.68B | 5.74B | 5.02B | 5.13B | 4.51B | 3.95B | 2.77B | 2.81B | 2.33B | -279.61M | 1.67B | 294.17M | 407.34M | 323.70M | -543.63M | 158.39M | 242.49M | 118.15M | 24.18M |
EBIT Margin | 56.63% | 54.88% | 56.86% | 53.20% | 58.96% | 49.43% | 53.42% | 53.28% | 51.92% | 54.12% | 54.09% | 53.48% | 41.30% | 50.70% | 45.76% | -5.60% | 41.09% | 8.84% | 13.87% | 12.48% | -24.37% | 8.37% | 15.05% | 8.17% | 2.22% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1998-12-31 |