Financial Year End | 2024-02-03 | 2024-01-31 | 2023-01-28 | 2022-01-31 | 2022-01-29 | 2021-01-31 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-31 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-01-28 | 2005-01-31 | 2004-01-31 | 2003-02-01 | 2002-02-02 | 2001-02-03 | 2000-01-29 | 1999-01-30 | 1998-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.87B | 23.87B | 25.30B | 25.29B | 25.29B | 18.10B | 18.10B | 25.33B | 25.74B | 24.84B | 25.78B | 27.08B | 28.11B | 27.93B | 27.69B | 26.41B | 25.00B | 23.49B | 24.89B | 26.31B | 26.97B | 22.39B | 15.63B | 15.26B | 15.44B | 15.65B | 18.41B | 17.72B | 15.83B | 15.67B |
Cost of Revenue | 14.14B | 14.14B | 15.31B | 14.96B | 14.96B | 12.29B | 12.29B | 15.17B | 15.21B | 15.15B | 15.62B | 16.50B | 16.86B | 16.73B | 16.54B | 15.74B | 14.82B | 13.97B | 15.01B | 15.68B | 16.02B | 13.27B | 9.30B | 9.10B | 9.26B | 9.53B | 10.87B | 10.44B | 9.62B | 8.97B |
Gross Profit | 9.72B | 9.72B | 10.00B | 10.34B | 10.34B | 5.81B | 5.81B | 10.16B | 10.52B | 9.69B | 10.16B | 10.58B | 11.24B | 11.21B | 11.15B | 10.67B | 10.18B | 9.52B | 9.88B | 10.64B | 10.95B | 9.12B | 6.33B | 6.17B | 6.18B | 6.12B | 7.54B | 7.27B | 6.22B | 6.70B |
Operating Expenses | 8.38B | 8.38B | 8.32B | 8.05B | 8.05B | 6.77B | 6.77B | 9.00B | 9.04B | 8.13B | 8.84B | 8.54B | 8.36B | 8.53B | 8.62B | 8.26B | 8.29B | 8.06B | 14.26B | 8.77B | 9.12B | 6.69B | 4.93B | 4.82B | 4.84B | 5.02B | 6.99B | 5.57B | 4.76B | 5.36B |
Selling, General & Admin | 8.23B | 8.38B | 8.32B | 8.05B | 8.05B | 6.77B | 6.77B | 9.00B | 9.04B | 8.13B | 8.27B | 8.26B | N/A | 8.44B | 8.48B | 8.28B | 8.26B | N/A | N/A | 8.55B | 8.49B | 6.50B | N/A | N/A | 4.84B | 4.80B | 6.02B | 5.57B | 4.76B | 4.75B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -148.00M | N/A | -19.00M | N/A | -30.00M | N/A | -30.00M | -27.00M | -49.00M | N/A | 577.00M | 288.00M | 8.36B | 88.00M | 142.00M | -25.00M | 25.00M | 8.06B | 14.26B | 219.00M | 628.00M | 194.00M | 4.93B | 4.82B | N/A | 215.00M | 962.00M | N/A | N/A | 610.00M |
Operating Income | 1.35B | 1.35B | 1.73B | 2.29B | 2.35B | -4.47B | -956.00M | 970.00M | 1.74B | 1.81B | 1.31B | 2.04B | 2.80B | 2.68B | 2.66B | 2.41B | 1.89B | 1.06B | -4.38B | 1.86B | 1.84B | 2.42B | 1.40B | 1.34B | 1.34B | 1.10B | 550.00M | 1.70B | 1.46B | 1.34B |
Other Expenses / Income | -1.22B | -1.22B | -212.00M | -423.00M | -484.00M | -315.00M | -3.83B | -242.00M | 171.00M | -300.00M | -363.00M | -361.00M | -410.00M | -388.00M | -559.00M | -443.00M | -574.00M | -556.00M | -560.00M | -543.00M | -390.00M | -380.00M | -284.00M | -257.00M | -295.00M | -324.00M | -437.00M | -355.00M | -292.00M | -383.00M |
Before Tax Income | 124.00M | 124.00M | 1.52B | 1.87B | 1.87B | -4.79B | -4.79B | 728.00M | 1.42B | 1.51B | 952.00M | 1.68B | 2.39B | 2.29B | 2.10B | 1.97B | 1.32B | 507.00M | -4.94B | 1.32B | 1.45B | 2.04B | 1.12B | 1.08B | 1.05B | 780.00M | 113.00M | 1.35B | 1.16B | 958.00M |
Income Tax Expenses | 19.00M | 19.00M | 341.00M | 436.00M | 436.00M | -846.00M | -846.00M | 164.00M | 322.00M | -29.00M | 341.00M | 608.00M | 864.00M | 804.00M | 767.00M | 712.00M | 473.00M | 157.00M | -135.00M | -411.00M | -458.00M | -671.00M | 427.00M | 391.00M | -410.00M | -262.00M | 297.00M | 551.00M | 478.00M | 383.00M |
Net Income | 105.00M | 105.00M | 1.18B | 1.43B | 1.43B | -3.94B | -3.94B | 564.00M | 1.11B | 1.55B | 619.00M | 1.07B | 1.53B | 1.49B | 1.33B | 1.26B | 847.00M | 350.00M | -4.80B | 893.00M | 995.00M | 1.41B | 689.00M | 693.00M | 818.00M | -276.00M | -184.00M | 795.00M | 662.00M | 536.00M |
Interest Expenses | 135.00M | 135.00M | 162.00M | 255.00M | 255.00M | 288.00M | 280.00M | 185.00M | 236.00M | 330.00M | 384.00M | 378.00M | 400.00M | 398.00M | 437.00M | 462.00M | 579.00M | 562.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 274.20M | 274.20M | 274.70M | 311.10M | 306.80M | 311.10M | 311.10M | 309.70M | 311.40M | 305.40M | 308.50M | 328.40M | 355.20M | 378.30M | 405.50M | 424.50M | 423.30M | 421.70M | 421.20M | 446.60M | 540.00M | 426.00M | 350.20M | 368.62M | 394.60M | 391.40M | 409.60M | 420.00M | 418.99M | 418.75M |
Diluted Shares Outstanding | 278.20M | 278.20M | 281.10M | 311.10M | 314.00M | 311.10M | 311.10M | 311.40M | 311.40M | 306.80M | 310.80M | 333.00M | 361.70M | 384.80M | 412.20M | 430.40M | 427.30M | 423.20M | 421.20M | 451.80M | 547.70M | 434.60M | 356.40M | 373.58M | 397.40M | 399.20M | 409.60M | 439.20M | 447.30M | 444.81M |
EBITDA | 2.25B | 2.25B | 2.52B | 3.00B | 3.13B | -3.54B | -32.00M | 2.12B | 2.40B | 2.84B | 2.40B | 3.12B | 3.83B | 3.71B | 3.59B | 3.52B | 3.05B | 2.28B | -3.69B | 1.75B | 1.75B | 1.69B | 1.86B | 1.80B | 1.09B | 158.00M | 853.00M | 2.09B | 1.77B | 1.53B |
EBITDA Margin | 9.41% | 9.41% | 9.96% | 11.84% | 12.39% | -19.58% | -0.18% | 8.35% | 9.32% | 11.43% | 9.32% | 11.52% | 13.61% | 13.28% | 12.96% | 13.31% | 12.19% | 9.70% | -14.81% | 6.67% | 6.50% | 7.56% | 11.89% | 11.77% | 7.08% | 1.01% | 4.63% | 11.80% | 11.19% | 9.76% |
EBIT | 259.00M | 259.00M | 1.68B | 2.12B | 2.12B | -4.50B | -4.51B | 913.00M | 1.67B | 1.85B | 1.34B | 2.06B | 2.79B | 2.69B | 2.54B | 2.43B | 1.90B | 1.07B | -4.94B | 482.00M | 537.00M | 735.00M | 1.12B | 1.08B | 408.00M | -538.00M | 113.00M | 1.35B | 1.14B | 919.00M |
EBIT Margin | 1.09% | 1.09% | 6.64% | 8.39% | 8.39% | -24.88% | -24.92% | 3.60% | 6.47% | 7.44% | 5.21% | 7.60% | 9.93% | 9.62% | 9.17% | 9.20% | 7.60% | 4.55% | -19.84% | 1.83% | 1.99% | 3.28% | 7.14% | 7.10% | 2.64% | -3.44% | 0.61% | 7.60% | 7.20% | 5.87% |
Financial Year End | 2024-02-03 | 2024-01-31 | 2023-01-28 | 2022-01-31 | 2022-01-29 | 2021-01-31 | 2021-01-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-31 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-01-28 | 2005-01-31 | 2004-01-31 | 2003-02-01 | 2002-02-02 | 2001-02-03 | 2000-01-29 | 1999-01-30 | 1998-01-31 |