Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.75B | 16.68B | 6.27B | 1.86B | 11.55B | 10.79B | 10.34B | 8.35B | 7.25B | 6.87B | 6.48B | 5.82B | 5.38B | 5.06B | 4.18B | 4.17B | 4.18B | 3.69B | 2.94B | 2.81B | 2.71B | 2.47B | 2.54B |
Cost of Revenue | 17.29B | 12.34B | 4.36B | 1.40B | 8.47B | 7.97B | 7.75B | 6.08B | 5.20B | 4.92B | 4.68B | 4.15B | 3.79B | 3.66B | 3.36B | 3.38B | 3.33B | 2.98B | 2.83B | 2.65B | 2.51B | 1.85B | 2.39B |
Gross Profit | 5.46B | 4.34B | 1.91B | 458.78M | 3.08B | 2.82B | 2.59B | 2.27B | 2.05B | 1.95B | 1.80B | 1.67B | 1.59B | 1.41B | 823.78M | 789.67M | 851.41M | 709.76M | 107.01M | 160.84M | 201.27M | 620.22M | 157.16M |
Operating Expenses | 4.39B | 3.64B | 2.33B | 2.11B | 2.76B | 2.54B | 2.50B | 2.08B | 1.90B | 1.80B | 1.69B | 1.69B | 1.57B | 1.45B | 831.00M | 1.07B | 769.27M | 679.49M | 120.20M | 204.41M | 247.26M | 525.31M | 347.36M |
Selling, General & Admin | 3.56B | 2.96B | 1.75B | 1.52B | 2.31B | 2.15B | 2.04B | 1.67B | 1.51B | 1.43B | 1.32B | 1.26B | 1.22B | 1.12B | 675.87M | 655.35M | 699.66M | 562.97M | 50.72M | N/A | N/A | 449.61M | N/A |
Research & Development | N/A | 10.32M | 18.76M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 833.99M | 687.81M | 576.71M | 587.12M | 443.99M | -12.16M | 115.00K | -10.83M | -27.17M | -8.26M | -2.80M | -1.33M | 343.02M | 322.04M | 155.13M | 418.48M | 69.60M | 116.53M | 120.20M | 204.41M | 247.26M | 525.31M | 347.36M |
Operating Income | 1.07B | 732.12M | -413.62M | -1.65B | 324.84M | 272.54M | 91.40M | 194.94M | 131.37M | 7.16M | 139.66M | -21.64M | 18.34M | -63.70M | -52.36M | -284.16M | 82.14M | 30.26M | -13.18M | -43.57M | -46.00M | 94.92M | -190.19M |
Other Expenses / Income | -171.66M | -226.67M | -193.41M | -203.47M | -139.74M | -141.43M | -100.78M | -146.61M | -125.02M | -106.98M | -144.80M | -110.52M | -114.96M | -124.95M | -62.32M | -73.58M | -48.13M | -24.50M | -55.95M | -47.33M | 114.36M | -62.49M | -65.07M |
Before Tax Income | 894.54M | 505.45M | -611.27M | -1.86B | 185.10M | 131.10M | -9.38M | 48.33M | 6.35M | -99.82M | -5.14M | -132.16M | -96.63M | -188.65M | -114.68M | -336.12M | 31.66M | 5.77M | -69.13M | 14.72M | 68.37M | 32.43M | -255.27M |
Income Tax Expenses | 160.23M | 96.25M | -2.48M | -28.88M | 66.89M | 40.77M | -17.15M | 28.03M | 22.12M | 4.63M | 30.88M | 29.74M | -26.22M | 15.15M | 11.33M | -15.93M | 43.59M | 37.21M | 61.49M | -1.53M | 11.34M | -29.00M | -531.00K |
Net Income | 563.28M | 409.19M | -608.79M | -1.83B | 118.21M | -17.65M | -97.65M | -47.01M | -65.69M | -96.47M | -43.38M | -163.23M | -83.02M | -228.39M | -60.18M | -231.76M | -11.94M | -31.44M | -130.62M | 16.26M | 57.03M | -3.93B | -254.74M |
Interest Expenses | 350.24M | 278.48M | 282.44M | 226.83M | 157.52M | 138.50M | 106.72M | 106.51M | 102.88M | 106.31M | 111.66M | 123.74M | 120.41M | 116.53M | 66.36M | 63.02M | N/A | 37.22M | 52.50M | N/A | 2.79M | N/A | N/A |
Basic Shares Outstanding | 228.63M | 224.81M | 217.19M | 212.27M | 210.08M | 207.44M | 204.92M | 202.08M | 200.97M | 198.87M | 193.89M | 186.96M | 182.39M | 164.41M | 82.65M | 76.23M | 68.44M | 64.85M | 66.81M | 67.56M | 67.56M | 67.56M | 67.56M |
Diluted Shares Outstanding | 230.98M | 231.56M | 217.19M | 212.27M | 210.08M | 207.44M | 204.92M | 202.08M | 200.97M | 198.87M | 193.89M | 186.96M | 182.39M | 164.41M | 82.65M | 76.23M | 68.44M | 64.85M | 66.81M | 67.56M | 67.56M | 67.56M | 67.56M |
EBITDA | 1.85B | 1.21B | 45.33M | -1.12B | 866.92M | 736.23M | 552.88M | 558.48M | 506.48M | 374.63M | 475.44M | 421.14M | 366.81M | 249.54M | 109.81M | -139.41M | 139.77M | 128.03M | 51.45M | 20.52M | 17.44M | 159.75M | 109.15M |
EBITDA Margin | 8.11% | 7.24% | 0.72% | -60.20% | 7.51% | 6.82% | 5.35% | 6.68% | 6.99% | 5.46% | 7.34% | 7.24% | 6.81% | 4.93% | 2.63% | -3.35% | 3.34% | 3.47% | 1.75% | 0.73% | 0.64% | 6.46% | 4.29% |
EBIT | 1.07B | 783.93M | -328.83M | -1.63B | 342.62M | 161.62M | -8.08M | 87.53M | 59.32M | 14.47M | 99.16M | -9.75M | 11.17M | -96.71M | 17.52M | -184.67M | 31.66M | 42.99M | -16.64M | 14.72M | 71.16M | -3.96B | -255.27M |
EBIT Margin | 4.72% | 4.70% | -5.25% | -87.57% | 2.97% | 1.50% | -0.08% | 1.05% | 0.82% | 0.21% | 1.53% | -0.17% | 0.21% | -1.91% | 0.42% | -4.43% | 0.76% | 1.16% | -0.57% | 0.52% | 2.63% | -160.01% | -10.04% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |