| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.21B | 23.00M | 16.32B | 15.13B | 18.32B | 18.57B | 34.19B | 38.90B | 23.15B | 29.73B | 37.59B | 20.45B | 20.64B | 43.30B | 22.43B | 9.74B | 10.64B | 11.10B | 23.61B | 10.31B | 10.62B | N/A | 9.49B | N/A | 3.66B | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 19.21B | 23.00M | 16.32B | 15.13B | 18.32B | 18.57B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 10.81B | 9.73B | 10.80B | 9.22B | 12.20B | 10.85B | 27.62B | 34.00B | 20.20B | 25.85B | 33.31B | 14.69B | 11.53B | 33.01B | 14.24B | 5.95B | 5.57B | 5.30B | 18.49B | 5.88B | 6.14B | 880.00M | 5.93B | 583.00M | 3.37B | 457.00M | 502.00M | 487.00M | 536.00M |
| Selling, General & Admin | 7.36B | 435.00M | 371.00M | 376.00M | 396.00M | 484.00M | 536.00M | 463.00M | 515.00M | 817.00M | 738.00M | 864.00M | 974.00M | 1.10B | 3.38B | 423.00M | 471.00M | 415.00M | 206.89M | 1.37B | 4.48B | N/A | N/A | N/A | 3.14B | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -14.33B | 9.29B | 10.43B | 8.85B | 11.80B | -10.38B | 27.09B | 33.54B | 19.68B | 25.04B | 32.57B | 13.82B | 10.56B | 31.90B | 10.86B | 5.53B | 5.10B | 4.89B | 18.29B | 4.51B | 1.67B | 880.00M | 5.93B | 583.00M | 233.00M | 457.00M | 502.00M | 487.00M | 536.00M |
| Operating Income | 7.45B | 10.52B | 6.80B | 1.16B | 4.31B | 8.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 58.00M | -3.59B | 101.00M | 69.00M | 81.00M | -2.85B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 7.50B | 6.93B | 6.90B | 1.23B | 4.39B | 5.96B | 5.28B | 4.24B | 1.64B | 1.76B | 415.00M | -570.00M | -342.00M | -2.92B | 1.04B | 807.00M | 4.00B | 4.25B | 3.76B | 3.42B | 4.27B | 2.61B | 3.48B | 3.86B | 3.62B | 3.02B | 3.16B | 2.50B | 1.90B |
| Income Tax Expenses | 1.99B | 1.37B | 1.02B | -161.00M | 1.39B | 1.56B | 1.73B | 1.72B | 688.00M | 263.00M | 1.22B | 773.00M | 36.00M | -325.00M | -1.91B | -38.00M | 679.00M | 1.34B | 1.26B | 1.00B | 1.02B | 764.00M | 973.16M | 1.10B | 1.10B | 882.00M | 813.00M | 786.00M | 642.00M |
| Net Income | 5.46B | 5.46B | 5.78B | 1.32B | 2.92B | 4.30B | 3.46B | 2.41B | 860.00M | 1.41B | -838.00M | -1.43B | -451.00M | -2.66B | 2.83B | 819.00M | 3.29B | 2.80B | 2.49B | 2.42B | 3.25B | 1.78B | 2.51B | 2.71B | 2.52B | 2.12B | 2.33B | 1.57B | 1.13B |
| Interest Expenses | 14.75B | 3.69B | 3.89B | 3.56B | 6.68B | 2.95B | 5.09B | 7.35B | 6.30B | 8.55B | 13.82B | 14.46B | 13.62B | 16.79B | 19.21B | 9.85B | 10.78B | 8.78B | 6.92B | 5.47B | 4.89B | N/A | 6.43B | N/A | 5.71B | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 64.95B | 68.85B | 70.94B | 70.61B | 70.60B | 17.91B | 17.93B | 17.81B | 17.82B | 17.84B | 17.75B | 17.46B | 17.12B | 16.78B | 9.42B | 1.47B | 1.44B | 1.44B | 1.43B | 1.43B | 1.43B | 1.43B | 1.42B | 1.41B | 1.39B | 1.38B | 1.37B | 1.30B | 1.29B |
| Diluted Shares Outstanding | 65.76B | 69.68B | 71.78B | 71.26B | 71.28B | 18.07B | 18.10B | 18.01B | 18.09B | 18.11B | 17.75B | 17.46B | 17.12B | 16.78B | 9.48B | 1.48B | 1.46B | 1.45B | 1.44B | 1.44B | 1.43B | 1.43B | 1.43B | 1.42B | 1.42B | 1.41B | 1.37B | 1.30B | 1.29B |
| EBITDA | 10.35B | 12.92B | 9.63B | 3.89B | 6.97B | 11.22B | 12.65B | 13.86B | 9.96B | 12.16B | 16.14B | 15.93B | 15.38B | 16.25B | 22.69B | 11.32B | 15.37B | 13.54B | 11.31B | 9.53B | 9.86B | N/A | 10.46B | N/A | 9.57B | N/A | N/A | N/A | N/A |
| EBITDA Margin | 53.86% | 56,156.52% | 58.97% | 25.71% | 38.06% | 60.43% | 36.99% | 35.64% | 43.01% | 40.91% | 42.94% | 77.91% | 74.50% | 37.51% | 101.16% | 116.18% | 144.54% | 121.96% | 47.91% | 92.46% | 92.85% | 0.00% | 110.29% | 0.00% | 261.46% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 22.20B | 10.52B | 10.69B | 4.71B | 10.99B | 8.81B | 10.28B | 11.48B | 7.84B | 10.23B | 14.20B | 13.81B | 13.20B | 13.81B | 20.13B | 10.63B | 14.74B | 12.92B | 10.67B | 8.90B | 9.16B | 2.54B | 9.91B | 3.81B | 9.33B | 3.00B | 3.15B | 2.36B | 1.77B |
| EBIT Margin | 115.52% | 45,739.13% | 65.50% | 31.16% | 60.01% | 47.48% | 30.06% | 29.52% | 33.89% | 34.40% | 37.78% | 67.51% | 63.96% | 31.90% | 89.74% | 109.14% | 138.61% | 116.38% | 45.20% | 86.32% | 86.29% | 0.00% | 104.48% | 0.00% | 255.10% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |