| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.41B | 23.00M | 16.32B | 15.13B | 18.32B | 18.57B | 18.63B | 16.73B | 17.42B | 16.27B | 18.13B | 20.48B | 26.81B | 30.92B | 35.52B | 7.01B | 20.02B | 21.23B | 24.02B | 20.15B | 10.85B | N/A | 9.49B | N/A | 3.66B | N/A | N/A | N/A | N/A |
| Cost of Revenue | -802.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 19.21B | 23.00M | 16.32B | 15.13B | 18.32B | 18.57B | 18.63B | 16.73B | 17.42B | 16.27B | 18.13B | 20.48B | 26.81B | 30.92B | 35.52B | 7.01B | 20.02B | 21.23B | 24.02B | 20.15B | 10.85B | N/A | 9.49B | N/A | 3.66B | N/A | N/A | N/A | N/A |
| Operating Expenses | 7.36B | 9.73B | 10.80B | 9.22B | 12.20B | 10.85B | 12.07B | 11.65B | 14.47B | 12.36B | 13.80B | 14.69B | 22.23B | 32.23B | 38.00B | 3.19B | 14.88B | 15.43B | 18.95B | 15.75B | 6.32B | 880.00M | -3.13B | 583.00M | 3.37B | 457.00M | 502.00M | 487.00M | 536.00M |
| Selling, General & Admin | 7.36B | 435.00M | 371.00M | 376.00M | 396.00M | 484.00M | 536.00M | 463.00M | 515.00M | 817.00M | 738.00M | 864.00M | 2.11B | 1.10B | 3.38B | 6.05B | 634.00M | 683.00M | 674.00M | 1.37B | 4.48B | N/A | N/A | N/A | 3.14B | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 9.29B | 10.43B | 8.85B | 11.80B | -10.38B | -10.18B | -598.00M | -918.00M | -1.39B | -1.33B | -175.00M | 599.00M | 423.00M | -11.17B | 5.53B | -657.00M | 4.89B | 18.29B | 4.51B | 1.67B | 880.00M | 5.93B | 583.00M | 233.00M | 457.00M | 502.00M | 487.00M | 536.00M |
| Operating Income | 11.05B | 10.52B | 6.80B | 1.16B | 4.31B | 8.81B | 10.28B | 11.48B | 7.84B | 10.23B | 14.20B | 13.81B | 13.20B | 13.81B | 20.13B | 10.63B | 952.00 | 12.92B | 10.67B | 8.90B | 9.16B | 2.54B | 9.91B | 3.81B | 9.33B | 3.00B | 3.15B | 2.36B | 1.77B |
| Other Expenses / Income | -3.55B | -1.11B | -3.55B | -2.56B | -4.82B | -10.95B | -11.82B | -11.72B | -14.33B | -12.70B | -13.79B | -819.00M | -16.75B | -13.53B | -19.09B | -9.82B | 1.67K | -8.68B | -6.85B | -5.42B | -4.85B | 62.00M | -6.75B | 49.00M | 3.62B | 3.02B | 14.00M | 144.00M | 128.00M |
| Before Tax Income | 7.50B | 6.93B | 6.90B | 1.23B | 4.39B | 5.96B | 5.28B | 4.24B | 1.64B | 1.76B | 415.00M | -570.00M | -3.54B | 281.00M | 1.04B | 807.00M | 4.00B | 4.25B | 3.82B | 3.48B | 4.31B | 2.61B | 3.16B | 3.86B | 3.62B | 3.02B | 3.16B | 2.50B | 1.90B |
| Income Tax Expenses | 1.99B | 1.37B | 1.02B | -161.00M | 1.39B | 1.56B | 1.73B | 1.72B | 688.00M | 263.00M | 1.22B | 773.00M | -828.00M | 539.00M | -1.91B | -38.00M | 679.00M | 1.34B | 1.26B | 1.02B | 1.02B | 764.00M | 875.00M | 1.10B | 1.10B | 882.00M | 813.00M | 786.00M | 642.00M |
| Net Income | 5.46B | 5.46B | 5.78B | 1.32B | 2.92B | 4.30B | 3.46B | 2.41B | 860.00M | 1.41B | -838.00M | -1.43B | -2.79B | -320.00M | 2.83B | 819.00M | 3.29B | 2.80B | 2.49B | 2.39B | 3.21B | 1.78B | 2.23B | 2.71B | 2.52B | 2.12B | 2.33B | 1.57B | 1.13B |
| Interest Expenses | 14.75B | 3.69B | 3.89B | 3.56B | 6.68B | 2.95B | 5.09B | 7.35B | 6.30B | 8.55B | 13.82B | 14.46B | 13.62B | 16.79B | 19.21B | 9.85B | 10.78B | 8.78B | 6.92B | 5.60B | 4.89B | 5.38B | 6.43B | 7.05B | 5.71B | 6.89B | N/A | N/A | N/A |
| Basic Shares Outstanding | 72.80B | 17.21B | 17.73B | 17.65B | 17.65B | 17.91B | 17.93B | 17.81B | 17.82B | 17.84B | 17.75B | 17.46B | 17.12B | 16.78B | 9.42B | 2.90B | 2.84B | 1.44B | 1.43B | 1.43B | 1.42B | 1.43B | 1.42B | 1.02B | 1.39B | 1.38B | 1.37B | 1.30B | 1.29B |
| Diluted Shares Outstanding | 65.76B | 17.42B | 17.95B | 17.81B | 17.82B | 18.07B | 18.10B | 18.01B | 18.09B | 18.11B | 17.75B | 17.46B | 17.12B | 16.78B | 9.48B | 2.92B | 2.87B | 1.44B | 1.44B | 1.44B | 1.43B | 1.44B | 1.43B | 1.03B | 1.42B | 1.41B | 1.37B | 1.30B | 1.29B |
| EBITDA | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.40B | 2.62B | 2.06B |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 22.20B | 10.52B | 10.69B | 4.71B | 10.99B | 8.81B | 10.28B | 11.48B | 7.84B | 10.23B | 14.20B | 13.81B | 10.00B | 17.01B | 20.13B | 10.63B | 14.74B | 12.92B | 10.68B | 9.01B | 9.13B | 7.93B | 9.54B | 10.86B | 9.33B | 9.89B | 3.15B | 2.36B | 1.77B |
| EBIT Margin | 120.56% | 45,739.13% | 65.50% | 31.16% | 60.01% | 47.48% | 55.18% | 68.66% | 45.04% | 62.84% | 78.34% | 67.42% | 37.31% | 55.02% | 56.67% | 151.60% | 73.63% | 60.88% | 44.44% | 44.70% | 84.15% | 0.00% | 100.53% | 0.00% | 255.10% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |