| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.11B | 50.45B | 46.17B | 27.75B | 34.73B | 39.00B | 34.48B | 29.18B | 32.73B | 45.61B | 44.06B | 45.35B | 51.03B | 41.15B | 30.83B | 50.71B | 17.12B |
| Cost of Revenue | 35.85B | 43.85B | 37.40B | 24.36B | 29.30B | 32.53B | 28.06B | 23.19B | 25.68B | 38.94B | 37.94B | 39.59B | 45.91B | 37.10B | 29.37B | 48.78B | 15.20B |
| Gross Profit | 5.26B | 6.60B | 8.78B | 3.39B | 5.43B | 6.47B | 6.42B | 5.99B | 7.05B | 6.67B | 6.12B | 5.76B | 5.12B | 4.05B | 1.46B | 1.93B | 1.92B |
| Operating Expenses | 1.69B | 1.43B | 1.38B | 1.25B | 1.31B | 1.24B | 965.00M | 932.00M | 930.00M | 933.00M | 1.02B | 1.08B | 1.12B | 1.03B | 995.00M | 1.39B | 970.00M |
| Selling, General & Admin | 1.56B | 1.31B | 1.25B | 1.14B | 1.20B | 1.13B | 859.00M | 833.00M | 828.00M | 806.00M | 870.00M | 909.00M | 928.00M | 872.00M | 850.00M | 1.20B | 740.00M |
| Research & Development | 130.00M | 124.00M | 124.00M | 113.00M | 111.00M | 115.00M | 106.00M | 99.00M | 102.00M | 127.00M | 150.00M | 172.00M | 196.00M | 154.00M | 145.00M | 194.00M | 230.00M |
| Other Operating Expenses | N/A | -72.00M | 62.00M | 85.00M | 39.00M | 106.00M | 179.00M | 111.00M | 25.00M | 38.00M | -14.00M | 2.00M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 3.05B | 5.10B | 6.77B | 2.49B | 4.12B | 5.23B | 5.46B | 5.06B | 6.12B | 5.74B | 5.10B | 4.68B | 4.00B | 2.94B | 317.00M | -5.93B | 934.00M |
| Other Expenses / Income | -426.00M | -325.00M | 13.00M | -173.00M | -64.00M | 80.00M | 33.00M | 173.00M | 87.00M | -24.00M | -106.00M | -491.00M | -467.00M | 6.12B | -4.60B | -7.46B | 6.00M |
| Before Tax Income | 2.63B | 4.78B | 6.79B | 1.39B | 4.05B | 5.31B | 5.49B | 5.23B | 6.21B | 5.71B | 5.00B | 4.18B | 3.19B | 9.07B | -4.28B | -8.18B | 940.00M |
| Income Tax Expenses | 501.00M | 882.00M | 1.16B | -43.00M | 648.00M | 613.00M | 598.00M | 1.39B | 1.73B | 1.54B | 1.14B | 1.33B | 1.05B | -953.00M | -1.41B | -848.00M | 279.00M |
| Net Income | 2.11B | 3.88B | 5.61B | 1.42B | 3.39B | 4.69B | 4.88B | 3.84B | 4.48B | 4.17B | 3.86B | 2.85B | 2.15B | 10.15B | -2.87B | -7.32B | 661.00M |
| Interest Expenses | 477.00M | 287.00M | 519.00M | 526.00M | 347.00M | 360.00M | 467.00M | 305.00M | 277.00M | 319.00M | 294.00M | 640.00M | 1.04B | 1.26B | 1.79B | 2.48B | 353.00M |
| Basic Shares Outstanding | 325.00M | 327.00M | 334.00M | 334.00M | 353.00M | 389.00M | 394.51M | 419.00M | 440.15M | 486.97M | 548.82M | 572.01M | 568.00M | 564.00M | 564.00M | 564.00M | 564.00M |
| Diluted Shares Outstanding | 326.00M | 328.00M | 334.00M | 334.00M | 353.00M | 389.00M | 399.00M | 420.00M | 466.00M | 521.00M | 570.00M | 577.00M | 572.00M | 566.00M | 564.00M | 564.00M | 564.00M |
| EBITDA | 4.72B | 6.10B | 8.94B | 3.61B | 5.81B | 6.85B | 7.43B | 6.70B | 7.68B | 7.11B | 6.33B | 5.82B | 5.16B | 11.43B | -739.00M | -3.80B | 1.76B |
| EBITDA Margin | 11.49% | 12.10% | 19.36% | 13.02% | 16.72% | 17.57% | 21.53% | 22.97% | 23.47% | 15.58% | 14.36% | 12.84% | 10.12% | 27.78% | -2.40% | -7.49% | 10.31% |
| EBIT | 3.09B | 5.05B | 7.29B | 1.90B | 4.38B | 5.66B | 5.94B | 5.53B | 6.48B | 6.03B | 5.29B | 4.82B | 4.24B | 10.46B | -2.48B | -5.69B | 1.29B |
| EBIT Margin | 7.52% | 10.01% | 15.79% | 6.86% | 12.63% | 14.52% | 17.24% | 18.94% | 19.80% | 13.23% | 12.00% | 10.62% | 8.31% | 25.41% | -8.05% | -11.23% | 7.55% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |