Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.20M | 139.00K | 298.00K | 24.00M | 322.07M | 63.21M | 90.33M | 83.34M | 130.01M | 22.85M | 2.22M | 1.09M | 1.85M | 4.91M | 10.70M | 32.32M | 50.12M | 72.80M | 75.68M | 61.74M | 42.84M | 35.20M | 305.58M | 14.46M | 4.70M |
Cost of Revenue | 85.00K | 427.00K | 55.05M | 1.93M | 3.23M | 2.49M | 1.90M | 163.97M | 95.19M | 89.28M | 89.68M | 82.57M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -2.62M | -2.00M |
Gross Profit | 1.12M | -288.00K | -54.75M | 22.07M | 318.84M | 60.72M | 88.44M | -80.64M | 34.83M | -66.42M | -87.46M | -81.48M | 1.85M | 4.91M | 10.70M | 32.32M | 50.12M | 72.80M | 75.68M | 61.74M | 42.84M | 35.20M | 305.58M | 17.08M | 6.70M |
Operating Expenses | 172.87M | 100.90M | 87.39M | 200.85M | 148.76M | 164.00M | 223.02M | 221.19M | 119.02M | 108.69M | 106.80M | 99.62M | 115.94M | 100.63M | 100.66M | 128.86M | 125.07M | 128.03M | 111.80M | 109.19M | 105.43M | 98.09M | 349.22M | 52.56M | 19.50M |
Selling, General & Admin | 113.98M | 48.08M | 32.34M | 47.23M | 56.84M | 63.75M | 66.20M | 43.04M | 23.84M | 19.41M | 17.12M | 17.04M | 17.35M | 22.57M | 19.42M | 20.28M | 20.74M | 21.33M | 18.17M | 18.61M | 23.23M | 23.23M | 20.86M | 18.29M | 2.90M |
Research & Development | 58.89M | 52.82M | 55.05M | 153.62M | 91.92M | 100.24M | 156.81M | 178.15M | 95.19M | 89.28M | 89.68M | 82.57M | 91.83M | 75.35M | 81.24M | 108.58M | 104.33M | 106.69M | 93.62M | 90.59M | 82.20M | 74.86M | 53.35M | 31.65M | 14.60M |
Other Operating Expenses | N/A | N/A | N/A | 1.60M | 28.64M | N/A | 1.95M | 2.29M | 572.00K | 2.25M | 59.00K | 105.00K | 24.12M | 2.71M | N/A | 20.28M | 20.74M | 21.33M | 18.17M | 18.61M | 23.23M | 23.23M | 275.00M | 2.62M | 4.90M |
Operating Income | -171.75M | -100.76M | -87.09M | -178.78M | 141.44M | -103.28M | -136.68M | -137.16M | 1.47M | -100.37M | -102.37M | -108.42M | -114.09M | -95.72M | -89.96M | -96.53M | -74.95M | -55.23M | -36.12M | -47.45M | -62.59M | -62.89M | -43.64M | -35.48M | -12.80M |
Other Expenses / Income | -5.37M | -1.18M | -668.00K | -10.77M | -17.33M | -17.27M | -5.03M | -4.27M | -6.15M | 2.00K | -1.75M | -1.80M | -2.12M | -6.08M | -3.46M | -349.00K | 3.72M | 801.00K | -77.00K | 282.00K | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -177.12M | -101.94M | -87.76M | -58.57M | 124.12M | -120.55M | -141.71M | -141.43M | -4.68M | -100.36M | -104.13M | -110.21M | -116.22M | -101.80M | -93.42M | -96.88M | -71.23M | 54.43M | 39.20M | -46.15M | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | N/A | 1.18M | 510.00K | 11.61M | -6.01M | 3.51M | -12.66M | 4.51M | 6.00M | -70.00K | -833.00K | -1.97M | -2.36M | -26.00K | -102.00K | -19.68M | -16.16M | -119.00K | 119.00K | -282.00K | 1.60M | -3.22M | -8.47M | -9.48M | -300.00K |
Net Income | -177.12M | -103.13M | -88.27M | -70.18M | 130.13M | -120.55M | -129.05M | -141.43M | -4.68M | -100.29M | -104.13M | -110.21M | -116.22M | -101.78M | -82.78M | -76.86M | -58.79M | -54.31M | -36.31M | -47.17M | -64.20M | -59.67M | -35.17M | -25.99M | -12.50M |
Interest Expenses | 13.10M | 2.78M | 802.00K | 14.54M | 20.68M | 20.78M | 6.98M | 6.57M | 6.72M | 2.25M | 1.97M | 2.11M | 2.53M | 2.72M | 2.97M | 2.69M | 2.77M | 3.25M | 3.28M | 2.66M | 325.00K | 7.00K | 314.00K | 422.04K | N/A |
Basic Shares Outstanding | 221.13M | 165.73M | 145.65M | 110.84M | 106.22M | 105.74M | 105.12M | 103.86M | 103.59M | 76.35M | 73.30M | 69.96M | 48.68M | 43.26M | 20.78M | 19.54M | 14.26M | 9.55M | 9.14M | 9.05M | 8.12M | 7.47M | 7.17M | 5.95M | 3.50M |
Diluted Shares Outstanding | 221.13M | 165.73M | 145.65M | 110.84M | 116.75M | 105.83M | 105.24M | 103.86M | 103.59M | 76.35M | 73.30M | 69.96M | 48.68M | 43.26M | 20.78M | 19.54M | 14.26M | 9.55M | 9.14M | 9.05M | 8.12M | 7.47M | 7.17M | 5.95M | 3.50M |
EBITDA | -163.46M | -98.74M | -86.66M | -41.10M | 173.74M | -96.09M | -125.27M | -125.82M | 11.72M | -96.18M | -99.29M | -103.91M | -108.80M | -93.69M | -84.29M | -86.26M | -64.53M | -39.98M | -24.48M | -34.58M | -41.06M | -42.31M | -27.09M | -32.86M | -10.80M |
EBITDA Margin | -13,576.74% | -71,033.81% | -29,081.88% | -171.27% | 53.94% | -152.02% | -138.67% | -150.97% | 9.01% | -420.86% | -4,468.59% | -9,541.51% | -5,884.26% | -1,908.88% | -787.79% | -266.90% | -128.76% | -54.91% | -32.35% | -56.01% | -95.86% | -120.21% | -8.86% | -227.24% | -229.79% |
EBIT | -164.02M | -99.16M | -86.96M | -44.03M | 144.79M | -96.26M | -134.73M | -130.35M | 8.04M | -98.11M | -102.99M | -110.07M | -116.05M | -99.08M | -79.92M | -93.84M | -72.18M | -51.18M | -32.92M | -44.79M | -62.27M | -62.89M | -43.33M | -35.05M | -12.80M |
EBIT Margin | -13,622.76% | -71,341.01% | -29,179.87% | -183.50% | 44.96% | -152.29% | -149.14% | -156.41% | 6.18% | -429.29% | -4,634.92% | -10,107.25% | -6,276.15% | -2,018.79% | -746.88% | -290.35% | -144.03% | -70.30% | -43.49% | -72.55% | -145.36% | -178.65% | -14.18% | -242.45% | -272.34% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |