Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40.50K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.50K | N/A | N/A | N/A | 3.20K | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 1.31M | 1.05M | 878.52K | 784.42K | 698.69K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -1.27M | -1.05M | -878.52K | -784.42K | -698.69K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.20K | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 19.96M | 17.14M | 17.00M | 6.60M | 6.32M | 5.60M | 5.52M | 4.14M | 4.85M | 4.40M | 3.70M | 4.43M | 3.32M | 3.72M | 2.72M | 4.24M | 4.23M | 2.66M | 1.71M |
Selling, General & Admin | 4.06M | 4.33M | 4.52M | 2.07M | 2.00M | 1.81M | 2.00M | 1.66M | 2.02M | 1.55M | 1.63M | 1.94M | 1.63M | 2.01M | 1.41M | 1.40M | 2.92M | 671.10K | 894.33K |
Research & Development | 15.90M | 12.81M | 12.48M | 4.53M | 4.32M | 3.79M | 3.52M | 2.47M | 2.83M | 2.85M | N/A | N/A | N/A | 1.71M | 1.31M | 2.85M | 1.31M | 1.99M | 813.73K |
Other Operating Expenses | -685.82K | -182.47K | -2.06M | -116.37K | -407.79K | -172.19K | N/A | -1.00 | -1.00 | N/A | 2.07M | 2.49M | 1.68M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -21.23M | -17.14M | -17.00M | -6.60M | -6.32M | -5.60M | -5.52M | -4.14M | -4.85M | -4.39M | N/A | N/A | N/A | -3.71M | -2.72M | -4.24M | -4.23M | -2.66M | -1.71M |
Other Expenses / Income | 187.23K | -90.82K | -1.63M | -115.59K | -407.56K | -172.19K | -225.84K | -271.63K | 250.00 | -16.62K | N/A | N/A | N/A | N/A | N/A | -106.75K | 637.00 | 64.71K | N/A |
Before Tax Income | -21.04M | -17.23M | -18.63M | -6.72M | -6.73M | -5.77M | -5.75M | -4.41M | -4.85M | -4.41M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 4.00 | -843.00 | -424.53K | -776.00 | -232.00 | -171.69K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -21.04M | -17.23M | -18.21M | -6.71M | -6.73M | -5.77M | -5.75M | -4.41M | -4.85M | -4.41M | N/A | N/A | N/A | -3.71M | -2.72M | -4.34M | -4.22M | -2.60M | -1.72M |
Interest Expenses | N/A | 91.66K | N/A | N/A | N/A | 250.00 | 250.00 | N/A | N/A | 16.86K | 212.16K | 130.92K | 166.65K | 557.00 | 1.48K | 2.91K | 5.89K | 4.02K | 20.70K |
Basic Shares Outstanding | 115.47M | 111.81M | 105.22M | 91.86M | 83.30M | 76.40M | 70.88M | 66.20M | 60.33M | 55.64M | 55.64M | 55.64M | 55.64M | 42.25M | 39.43M | 34.73M | 30.98M | 27.19M | 24.10M |
Diluted Shares Outstanding | 115.47M | 111.81M | 105.22M | 91.86M | 83.30M | 76.40M | 70.88M | 66.20M | 60.33M | 55.64M | 55.64M | 55.64M | 55.64M | 42.25M | 39.43M | 34.73M | 30.98M | 27.19M | 24.10M |
EBITDA | -19.92M | -16.09M | -16.53M | -5.82M | -5.62M | -5.14M | -5.42M | -3.94M | -4.67M | -4.24M | N/A | N/A | N/A | -3.68M | -2.70M | -4.12M | -2.66M | -2.39M | -1.70M |
EBITDA Margin | -49,185.92% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -169,670.20% | 0.00% | 0.00% | 0.00% | -115,078.41% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -21.04M | -17.14M | -18.63M | -6.72M | -6.73M | -5.94M | -5.75M | -4.41M | -4.85M | -4.39M | 212.16K | 130.92K | 166.65K | -3.71M | -2.72M | -4.34M | -4.22M | -2.59M | -1.70M |
EBIT Margin | -51,943.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -175,717.52% | 0.00% | 0.00% | 0.00% | -116,021.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |