Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.37B | 4.11B | 4.23B | 2.94B | 12.13B | 13.73B | 12.73B | 11.27B | 11.69B | 14.58B | 13.77B | 11.13B | 9.41B | 6.85B | 4.56B | 4.39B | 2.95B | 2.24B | 1.74B | 1.20B | 691.75M | 623.34M | 586.97M | 641.20M |
Cost of Revenue | 5.21B | 1.52B | 1.41B | 1.31B | 2.17B | 2.88B | 6.33B | 5.69B | 6.12B | 7.75B | 7.52B | 6.07B | 4.92B | 3.88B | 2.88B | 2.77B | 1.75B | 1.16B | 873.45M | 541.72M | N/A | N/A | N/A | N/A |
Gross Profit | 5.17B | 2.58B | 2.83B | 1.63B | 9.96B | 10.85B | 6.40B | 5.58B | 5.57B | 6.84B | 6.25B | 5.06B | 4.49B | 2.98B | 1.69B | 1.62B | 1.20B | 1.07B | 867.46M | 655.34M | 691.75M | 623.34M | 586.97M | 641.20M |
Operating Expenses | 2.85B | 3.39B | 3.69B | 3.01B | 5.98B | 7.13B | 2.92B | 3.00B | 2.69B | 2.73B | 2.83B | 2.60B | 2.09B | 1.74B | 1.55B | 1.42B | 874.71M | 498.65M | 378.01M | 36.87M | 505.63M | 463.40M | 456.77M | 490.24M |
Selling, General & Admin | 1.11B | 1.40B | 1.23B | 1.14B | 1.56B | 1.74B | 1.42B | 1.29B | 1.27B | 1.26B | 1.33B | 1.06B | 836.92M | 683.30M | 845.93M | 850.75M | 661.31M | 385.25M | 281.27M | 353.36M | 126.13M | 112.91M | N/A | N/A |
Research & Development | 205.00M | 143.00M | 109.00M | 18.00M | 24.00M | 12.00M | 13.00M | 9.00M | 10.00M | 14.00M | 15.81M | 19.96M | 11.31M | 1.78M | 533.00K | 12.79M | 9.73M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.54B | -9.00M | -31.00M | 19.00M | 56.00M | 26.00M | -94.00M | 31.00M | 31.00M | 2.00M | 4.32M | 5.74M | -3.96M | -8.26M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 2.31B | -783.00M | -662.00M | -1.32B | 3.45B | 3.90B | 3.46B | 2.50B | 2.84B | 4.10B | 3.41B | 2.31B | 2.39B | 1.18B | -28.74M | 163.66M | 330.01M | 574.10M | 489.45M | 618.47M | 186.13M | 159.94M | 130.20M | 150.96M |
Other Expenses / Income | -538.00M | -595.00M | -785.00M | -483.00M | 235.00M | -425.00M | -410.00M | -238.00M | -219.00M | -266.00M | -264.73M | -248.81M | -295.06M | -324.68M | -343.89M | -391.69M | -191.73M | -69.85M | -201.51M | -137.02M | -119.49M | 1.04M | -122.33M | -134.10M |
Before Tax Income | 1.77B | -1.39B | -1.47B | -1.88B | 3.60B | 3.33B | 3.05B | 2.26B | 2.62B | 3.83B | 3.14B | 2.06B | 2.09B | 855.90M | -372.63M | -228.03M | 138.28M | 504.25M | 287.94M | 481.45M | 66.63M | 160.98M | 7.87M | 16.86M |
Income Tax Expenses | 344.00M | 154.00M | 5.00M | 24.00M | 432.00M | 375.00M | -209.00M | 239.00M | 236.00M | 245.00M | 188.84M | 180.76M | 211.70M | 74.30M | -3.88M | -59.70M | 21.59M | 62.24M | 4.25M | -13.74M | 119.49M | 171.78M | 120.39M | N/A |
Net Income | 1.22B | -1.07B | -1.15B | -1.44B | 2.70B | 2.41B | 2.81B | 1.68B | 1.97B | 2.84B | 2.31B | 1.52B | 1.56B | 599.39M | -354.48M | -163.56M | 116.69M | 442.00M | 283.69M | 495.18M | 66.63M | -11.84M | 7.87M | 16.86M |
Interest Expenses | 818.00M | 702.00M | 621.00M | 536.00M | 555.00M | 446.00M | 327.00M | 274.00M | 265.00M | 274.00M | 271.21M | 258.56M | 282.95M | 306.81M | 321.87M | 421.82M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 763.00M | 764.00M | 764.00M | 764.00M | 771.00M | 786.00M | 792.00M | 794.63M | 796.79M | 806.13M | 822.28M | 806.40M | 728.34M | 667.46M | 656.84M | 392.13M | 354.81M | 354.28M | 354.16M | 326.49M | 324.66M | 1.22M | 393.70M | 337.24M |
Diluted Shares Outstanding | 765.00M | 764.00M | 764.00M | 764.00M | 771.00M | 786.00M | 792.00M | 795.21M | 797.60M | 808.02M | 826.32M | 824.56M | 811.82M | 791.76M | 656.84M | 392.13M | 355.79M | 355.26M | 354.53M | 326.85M | 325.19M | 1.22M | 393.70M | 337.24M |
EBITDA | 3.92B | 351.00M | 188.00M | -356.00M | 5.51B | 4.89B | 4.55B | 3.64B | 3.91B | 5.18B | 4.51B | 3.25B | 3.17B | 1.86B | 535.28M | 726.95M | 582.79M | 694.07M | 589.25M | 694.79M | 239.99M | 206.60M | 130.20M | 150.96M |
EBITDA Margin | 37.79% | 8.54% | 4.44% | -12.11% | 45.48% | 35.63% | 35.76% | 32.30% | 33.49% | 35.50% | 32.79% | 29.23% | 33.71% | 27.11% | 11.73% | 16.56% | 19.75% | 31.03% | 33.85% | 58.04% | 34.69% | 33.14% | 22.18% | 23.54% |
EBIT | 2.38B | -210.00M | -528.00M | -882.00M | 3.69B | 3.23B | 2.93B | 2.19B | 2.47B | 3.36B | 2.77B | 1.96B | 2.05B | 980.51M | -36.49M | 198.57M | 138.28M | 504.25M | 287.94M | 481.45M | 186.13M | 159.94M | 128.26M | 16.86M |
EBIT Margin | 22.98% | -5.11% | -12.47% | -30.00% | 30.39% | 23.56% | 22.99% | 19.45% | 21.11% | 23.04% | 20.09% | 17.64% | 21.83% | 14.31% | -0.80% | 4.52% | 4.69% | 22.54% | 16.54% | 40.22% | 26.91% | 25.66% | 21.85% | 2.63% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |