| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 113.40M | 43.83M | 21.38M | 8.27M | 5.43M |
| Cost of Revenue | 104.46M | 31.45M | 19.27M | 11.23M | 4.71M |
| Gross Profit | 8.93M | 12.38M | 2.11M | -2.96M | 722.59K |
| Operating Expenses | 39.47M | 15.83M | 2.84M | 1.11M | 826.79K |
| Selling, General & Admin | 27.24M | 13.45M | 2.84M | 1.11M | 826.79K |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 2.39M | 127.06K | 28.07K | 630.00 |
| Operating Income | -30.54M | -3.46M | -733.88K | -4.07M | -104.20K |
| Other Expenses / Income | -47.98M | -5.93M | -1.50M | -549.70K | -373.40K |
| Before Tax Income | -78.52M | -9.39M | -2.23M | -4.62M | -477.60K |
| Income Tax Expenses | N/A | -7.87M | 1.63M | 577.77K | 374.03K |
| Net Income | -78.52M | -1.52M | -3.86M | -5.19M | -851.62K |
| Interest Expenses | 49.22M | 5.48M | 1.63M | 577.77K | 374.03K |
| Basic Shares Outstanding | 38.14M | 27.69M | 26.48M | 26.48M | 26.48M |
| Diluted Shares Outstanding | 38.14M | 27.69M | 26.48M | 26.48M | 26.48M |
| EBITDA | -29.22M | -1.86M | -606.82K | -4.04M | -103.57K |
| EBITDA Margin | -25.76% | -4.25% | -2.84% | -48.80% | -1.91% |
| EBIT | -29.31M | -3.91M | -606.82K | -4.04M | -103.57K |
| EBIT Margin | -25.84% | -8.91% | -2.84% | -48.80% | -1.91% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |