LUNA | Luna Innovations Incorporated Stock Financials Income Statements Annual

(Stock Exchange: NASDAQ)

*Sign In to persist settings

Financial Year End	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31
Revenue	109.50M	87.51M	82.68M	70.52M	42.92M	46.24M	59.21M	44.02M	21.26M	22.05M	32.35M	35.61M	34.54M	34.57M	36.90M	33.68M	23.55M	16.45M	22.59M	17.59M	15.73M	7.72M
Cost of Revenue	43.00M	35.96M	40.49M	35.33M	23.48M	28.11M	37.48M	27.52M	13.42M	14.06M	20.17M	22.38M	21.59M	21.82M	22.86M	21.37M	16.36M	12.96M	13.87M	10.49M	13.03M	4.65M
Gross Profit	66.50M	51.56M	42.19M	35.18M	19.44M	18.13M	21.73M	16.50M	7.84M	7.98M	12.18M	13.23M	12.94M	12.76M	14.04M	12.32M	7.18M	3.49M	8.72M	7.10M	2.70M	3.08M
Operating Expenses	68.38M	54.15M	34.36M	31.87M	18.56M	18.24M	23.67M	22.75M	12.34M	13.62M	13.36M	14.46M	14.99M	19.22M	21.33M	20.57M	17.15M	6.00M	4.19M	N/A	4.49M	4.53M
Selling, General & Admin	57.54M	43.96M	27.64M	24.37M	14.79M	14.77M	18.14M	18.48M	10.25M	10.90M	10.80M	11.79M	13.30M	16.35M	17.69M	20.57M	17.15M	6.00M	4.19M	N/A	N/A	N/A
Research & Development	10.84M	10.19M	6.71M	7.50M	3.77M	3.47M	5.53M	4.27M	2.09M	2.72M	2.56M	2.67M	1.69M	2.87M	3.65M	16.55M	N/A	N/A	N/A	N/A	N/A	N/A
Other Operating Expenses	N/A	-880.00K	50.00K	-5.00K	-17.14K	-4.50K	-35.85K	-9.97K	111.45K	347.06K	108.06K	N/A	N/A	N/A	3.85M	4.02M	17.15M	N/A	N/A	N/A	4.49M	4.53M
Operating Income	-1.88M	-2.59M	7.88M	3.31M	877.53K	-111.35K	-1.94M	-6.25M	-4.51M	-5.64M	-1.18M	-1.23M	-2.05M	-19.34M	-7.29M	-8.25M	-9.97M	-2.51M	4.53M	7.10M	-1.79M	-1.45M
Other Expenses / Income	-636.00K	-479.00K	92.00K	372.00K	408.09K	-191.25K	-306.26K	-230.37K	15.22K	2.46M	2.77M	1.47M	-571.40K	-2.40M	1.01M	404.71K	541.65K	-39.66K	-347.09K	-5.08M	-428.00K	800.00K
Before Tax Income	-2.52M	-3.07M	5.08M	3.69M	1.29M	-334.36K	-2.29M	-6.48M	-4.49M	-5.48M	-1.36M	-1.38M	-2.62M	-19.84M	-6.29M	-7.85M	-9.42M	-2.55M	4.18M	2.02M	-2.22M	-652.00K
Income Tax Expenses	-220.00K	-1.98M	348.00K	-1.66M	47.82K	-295.75K	75.37K	-470.61K	-1.14M	-1.45M	21.42K	10.31K	535.00K	600.00K	189.50K	-404.71K	12.83K	-557.25K	128.23K	885.88K	-183.00K	582.00K
Net Income	9.28M	-1.09M	4.73M	5.34M	11.00M	14.61M	-2.37M	2.32M	5.99M	-710.97K	-1.38M	-1.39M	-2.62M	-20.44M	-6.29M	-7.85M	-9.44M	-1.99M	4.06M	1.13M	-1.57M	-1.23M
Interest Expenses	898.00K	479.00K	25.00K	16.00K	124.34K	218.51K	320.94K	220.40K	96.23K	189.15K	286.53K	376.52K	474.41K	503.70K	189.50K	372.00K	516.00K	41.25K	90.30K	86.80K	N/A	N/A
Basic Shares Outstanding	131.49M	31.66M	30.67M	28.69M	32.45M	27.58M	27.55M	23.03M	14.88M	14.34M	13.81M	13.65M	13.01M	11.21M	10.97M	10.22M	8.28M	3.74M	2.90M	2.84M	2.88M	3.03M
Diluted Shares Outstanding	32.59M	31.66M	32.58M	31.84M	32.45M	27.58M	27.55M	23.03M	14.88M	16.62M	13.93M	15.88M	13.01M	11.21M	10.97M	10.22M	8.28M	3.74M	3.56M	2.91M	2.88M	3.03M
EBITDA	3.80M	2.04M	3.78M	6.21M	1.90M	-982.04K	-1.09M	-3.80M	-3.79M	-7.10M	15.59K	456.98K	-813.81K	-17.49M	-4.16M	-6.07M	-8.83M	-1.97M	4.91M	7.10M	-1.83M	-1.45M
EBITDA Margin	3.47%	2.33%	4.58%	8.80%	4.42%	-2.12%	-1.83%	-8.64%	-17.81%	-32.20%	0.05%	1.28%	-2.36%	-50.58%	-11.28%	-18.02%	-37.48%	-11.98%	21.75%	40.36%	-11.65%	-18.80%
EBIT	9.96M	-2.59M	5.10M	3.70M	11.18M	14.54M	-1.97M	2.07M	4.95M	-1.98M	-1.08M	-1.01M	-1.61M	-19.34M	-5.91M	-7.88M	-8.91M	-2.51M	4.27M	2.10M	-1.75M	-652.00K
EBIT Margin	9.09%	-2.96%	6.17%	5.25%	26.04%	31.44%	-3.33%	4.70%	23.30%	-8.96%	-3.33%	-2.82%	-4.66%	-55.94%	-16.01%	-23.40%	-37.84%	-15.26%	18.93%	11.97%	-11.13%	-8.44%
Financial Year End	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31	2005-12-31	2004-12-31	2003-12-31	2002-12-31	2001-12-31