| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 813.20M | 420.40M | 288.20M | 388.40M | 442.50M | 347.40M | 264.10M |
| Cost of Revenue | 417.50M | 332.00M | 251.40M | 273.50M | 236.80M | 198.60M | 175.80M |
| Gross Profit | 395.70M | 88.40M | 36.80M | 114.90M | 205.70M | 148.80M | 88.30M |
| Operating Expenses | 59.80M | 54.90M | 47.20M | 50.10M | 49.90M | 38.60M | 28.30M |
| Selling, General & Admin | 55.20M | 51.90M | 43.50M | 46.80M | 46.10M | 35.50M | 25.20M |
| Research & Development | 3.90M | 3.00M | 3.70M | 3.30M | 3.80M | 3.10M | 3.10M |
| Other Operating Expenses | 700.00K | 300.00K | -100.00K | 12.50M | 200.00K | N/A | N/A |
| Operating Income | 316.00M | 2.90M | -35.90M | 43.10M | 165.10M | 110.20M | 60.00M |
| Other Expenses / Income | 19.40M | 21.00M | 10.50M | 14.70M | -2.40M | -40.10M | -5.50M |
| Before Tax Income | 335.40M | 23.90M | -25.40M | 57.80M | 153.10M | 70.10M | 54.50M |
| Income Tax Expenses | 61.90M | 23.30M | -6.50M | 7.60M | 27.00M | 27.90M | 7.40M |
| Net Income | 273.50M | 600.00K | -18.90M | 50.20M | 126.10M | 42.20M | 47.10M |
| Interest Expenses | 328.40M | 300.00K | 3.70M | 58.60M | 153.20M | N/A | N/A |
| Basic Shares Outstanding | 201.10M | 184.30M | 146.20M | 146.00M | 127.70M | 143.00M | 143.00M |
| Diluted Shares Outstanding | 201.60M | 184.30M | 146.20M | 146.40M | 127.70M | 143.00M | 143.00M |
| EBITDA | 343.70M | 28.00M | -10.90M | 64.00M | 158.40M | 86.00M | 69.30M |
| EBITDA Margin | 42.27% | 6.66% | -3.78% | 16.48% | 35.80% | 24.76% | 26.24% |
| EBIT | 663.80M | 24.20M | -21.70M | 116.40M | 306.30M | 70.10M | 54.50M |
| EBIT Margin | 81.63% | 5.76% | -7.53% | 29.97% | 69.22% | 20.18% | 20.64% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |