| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2.22B | 1.82B | 1.32B | 948.38M | 1.90B | 1.75B |
| Cost of Revenue | 1.51B | 1.07B | 844.10M | 660.05M | 1.04B | 950.59M |
| Gross Profit | 708.96M | 754.35M | 473.95M | 288.33M | 859.24M | 798.71M |
| Operating Expenses | 475.78M | 643.73M | 969.14M | 647.48M | 690.96M | 602.23M |
| Selling, General & Admin | 475.78M | 459.20M | 690.37M | 336.15M | 393.65M | 321.59M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 184.53M | 278.78M | 311.33M | 297.31M | 280.65M |
| Operating Income | 233.18M | 110.62M | -495.19M | -359.15M | 168.28M | 196.47M |
| Other Expenses / Income | -138.39M | -113.24M | -224.53M | -128.58M | -128.15M | -135.36M |
| Before Tax Income | 94.79M | -2.62M | -719.71M | -487.73M | 40.13M | 61.11M |
| Income Tax Expenses | 18.73M | -825.00K | -140.34M | -127.54M | 10.08M | 20.17M |
| Net Income | 76.06M | -1.79M | -579.37M | -360.19M | 30.02M | 40.89M |
| Interest Expenses | 130.80M | 113.54M | 224.52M | 128.39M | 128.96M | 136.18M |
| Basic Shares Outstanding | 195.67M | 193.57M | 193.06M | 191.48M | 191.48M | 191.48M |
| Diluted Shares Outstanding | 204.00M | 193.57M | 193.06M | 191.48M | 191.48M | 191.48M |
| EBITDA | 469.98M | 339.50M | -260.07M | -111.64M | 397.09M | 411.20M |
| EBITDA Margin | 21.20% | 18.63% | -19.73% | -11.77% | 20.90% | 23.51% |
| EBIT | 225.59M | 110.92M | -495.20M | -359.34M | 169.06M | 197.23M |
| EBIT Margin | 10.18% | 6.09% | -37.57% | -37.89% | 8.90% | 11.28% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |