| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.95B | 9.00B | 8.70B | 8.04B | 7.79B | 5.77B | 5.42B | 5.28B | 4.79B | 4.45B | 4.00B | 2.00B | 1.41B | 2.05B |
| Cost of Revenue | 5.19B | 4.48B | 4.29B | 3.94B | 3.85B | 2.78B | 2.60B | 306.00M | 262.00M | 304.00M | 284.00M | 1.20B | N/A | 1.28B |
| Gross Profit | 3.76B | 4.52B | 4.40B | 4.10B | 3.94B | 2.99B | 2.82B | 4.97B | 4.53B | 4.15B | 3.72B | 798.00M | 1.41B | 766.00M |
| Operating Expenses | 1.86B | 2.53B | 2.47B | 2.35B | 2.31B | 1.37B | 1.28B | 1.16B | 1.49B | 1.54B | 1.36B | 472.00M | 878.00M | 619.00M |
| Selling, General & Admin | 1.53B | 1.64B | 1.60B | 1.51B | 1.50B | 881.00M | 812.00M | 511.00M | N/A | 248.91B | 491.00M | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -322.00M | 896.00M | 868.00M | 837.00M | 817.00M | 25.00M | 465.00M | 644.00M | 1.49B | -247.37B | 872.00M | 472.00M | 878.00M | 619.00M |
| Operating Income | 1.91B | 1.92B | 1.92B | 1.38B | 1.54B | 1.62B | 1.55B | 1.73B | 954.00M | 841.00M | 814.00M | 326.00M | 531.00M | 147.00M |
| Other Expenses / Income | -637.00M | 50.00M | -968.00M | -1.99B | -538.00M | 13.00M | -354.00M | -315.00M | -496.00M | -380.00M | 8.04B | 1.69B | 227.00M | 279.00M |
| Before Tax Income | 1.27B | 1.97B | 949.00M | -613.00M | 1.01B | 1.25B | 1.19B | 1.42B | 458.00M | 461.00M | 8.86B | 2.01B | 758.00M | 426.00M |
| Income Tax Expenses | 237.00M | 467.00M | 74.00M | 106.00M | 271.00M | 241.00M | -466.00M | 495.00M | 210.00M | 66.00M | -135.00M | 600.00M | 165.00M | -571.00M |
| Net Income | 829.00M | 1.29B | 800.00M | -719.00M | 735.00M | 676.00M | 1.12B | 680.00M | 64.00M | 178.00M | 8.78B | 1.41B | 836.00M | 1.00B |
| Interest Expenses | 538.00M | 511.00M | 495.00M | 469.00M | 435.00M | 388.00M | 356.00M | 362.00M | 328.00M | 255.00M | 132.00M | 33.00M | 16.00M | 65.00M |
| Basic Shares Outstanding | 352.00M | 328.00M | 335.00M | 334.00M | 324.29M | 329.29M | 336.00M | 49.00M | 338.00M | 342.00M | 118.00M | 118.00M | 341.00M | 341.00M |
| Diluted Shares Outstanding | 352.00M | 345.00M | 337.00M | 336.00M | 328.35M | 329.29M | 340.00M | 59.00M | 340.00M | 345.00M | 120.00M | 118.00M | 346.00M | 346.00M |
| EBITDA | 2.53B | 2.68B | 2.35B | 1.95B | 2.10B | 2.00B | 1.37B | 1.85B | 964.00M | 858.00M | 9.09B | 2.86B | 1.07B | 1.32B |
| EBITDA Margin | 28.25% | 29.75% | 27.00% | 24.30% | 26.98% | 34.71% | 25.18% | 35.05% | 20.10% | 19.28% | 227.19% | 143.27% | 75.94% | 64.24% |
| EBIT | 1.60B | 2.27B | 1.37B | -144.00M | 1.44B | 1.30B | 1.01B | 1.54B | 602.00M | 499.00M | 8.78B | 2.05B | 1.02B | 494.00M |
| EBIT Margin | 17.92% | 25.21% | 15.74% | -1.79% | 18.49% | 22.61% | 18.69% | 29.13% | 12.55% | 11.21% | 219.32% | 102.40% | 72.18% | 24.10% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |