Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-25 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | 121.37M | N/A | N/A | N/A | N/A | N/A | 35.28M | 22.49M | 17.94M | 14.67M | 14.33M | 73.72M | 69.82M | 11.57M | 83.54K | 231.66K | 45.72K | 35.26K | 48.56K | 64.63K | 81.35K | 107.45K | 531.76K | 12.85K | N/A | N/A | N/A | N/A | 21.05M |
Cost of Revenue | 189.00K | 57.60M | 55.00K | 63.00K | 65.00K | N/A | N/A | 31.14M | 20.16M | 15.68M | 12.95M | 11.95M | 55.97M | 49.67M | 7.59M | 31.98K | 24.85K | 22.40K | 24.78K | 33.88K | 43.61K | 60.56K | 70.67K | 111.17K | -74.78K | N/A | N/A | N/A | N/A | 15.53M |
Gross Profit | -189.00K | 63.77M | -55.00K | -63.00K | -65.00K | N/A | N/A | 4.15M | 2.33M | 2.26M | 1.72M | 2.38M | 17.74M | 20.15M | 3.98M | 51.56K | 206.82K | 23.33K | 10.49K | 14.68K | 21.02K | 20.78K | 36.77K | 420.59K | 87.64K | N/A | N/A | N/A | N/A | 5.52M |
Operating Expenses | 25.71M | 57.60M | 29.05M | 19.14M | 20.09M | 16.99M | 27.59M | 35.48M | 53.90M | 60.00M | 38.53M | 32.77M | 52.85M | 39.03M | 27.78M | 9.29M | 10.65M | 4.71M | 1.61M | 1.49M | 915.35K | 1.17M | 1.64M | 2.72M | 1.14M | N/A | 221.60K | 251.58K | 257.07K | 8.34M |
Selling, General & Admin | 12.97M | 14.14M | 11.37M | 9.89M | 9.29M | 9.39M | 11.75M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.64M | 2.56M | 1.06M | N/A | N/A | 251.58K | 257.07K | 8.34M |
Research & Development | 12.73M | 43.46M | 17.68M | 9.25M | 10.80M | 7.59M | 15.84M | 15.11M | 23.90M | 29.19M | 16.92M | 10.45M | 11.00M | 7.68M | 4.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -155.00K | -75.00K | 132.00K | 740.00K | 824.00K | N/A | 20.37M | 30.01M | 30.81M | 21.61M | 22.32M | 41.85M | 31.35M | 23.46M | 9.29M | 10.65M | 4.71M | 1.61M | 1.49M | 915.35K | 1.17M | N/A | 155.64K | 82.34K | N/A | 221.60K | N/A | N/A | N/A |
Operating Income | -25.71M | -57.60M | -29.05M | -19.14M | -20.09M | -16.99M | -27.59M | -31.34M | -113.85M | -57.74M | -36.81M | -30.39M | -54.54M | -18.88M | -23.80M | -9.23M | -10.44M | -4.69M | -1.60M | -1.47M | -894.33K | -1.15M | -1.61M | -2.30M | -1.06M | N/A | -221.60K | -251.58K | -257.07K | -2.82M |
Other Expenses / Income | 2.54M | 897.00K | 76.00K | 132.00K | 740.00K | 824.00K | -104.67K | -1.84M | 15.60M | 2.17M | -1.90M | -5.89M | -1.65M | 32.21K | -39.19K | N/A | N/A | N/A | N/A | -725.32K | -230.00K | -316.32K | -286.55K | 110.83K | N/A | N/A | 17.80K | -17.37K | -3.64K | -560.00K |
Before Tax Income | -23.17M | -56.70M | -28.97M | -19.01M | -19.35M | -16.17M | -27.70M | -33.17M | -98.25M | -55.57M | -38.71M | -36.28M | -56.19M | -18.85M | -23.84M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -203.80K | -268.96K | -260.71K | -3.38M |
Income Tax Expenses | 2.33M | -2.48M | -1.51M | -10.87M | 749.00K | -1.00K | -11.53M | 138.04K | -17.24M | -104.20K | 780.10K | -175.53K | 392.77K | 550.91K | 344.20K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -10.00K |
Net Income | -20.84M | -54.23M | -27.47M | -8.14M | -20.10M | -16.17M | 22.98M | -32.66M | -80.89M | -54.87M | -38.98M | -53.77M | -47.13M | -23.31M | -25.27M | -9.24M | -10.45M | -6.05M | -1.75M | -1.75M | -1.04M | -1.16M | -2.03M | -2.03M | -1.11M | N/A | -263.87K | -332.60K | 1.71M | -3.37M |
Interest Expenses | N/A | -1.95M | N/A | N/A | N/A | 5.00K | 377.77K | 1.86M | 2.13M | 755.70K | 281.42K | 1.58M | 3.99M | 480.90K | 91.26K | 11.66K | N/A | 1.38M | 144.26K | N/A | 238.74K | N/A | N/A | 10.14K | N/A | N/A | N/A | N/A | N/A | -540.00K |
Basic Shares Outstanding | 8.07M | 5.18M | 3.69M | 1.03M | 688.33K | 645.93K | 8.97M | 6.55M | 4.85M | 3.28M | 2.05M | 1.38M | 885.99K | 516.32K | 130.19K | 60.57K | 32.84K | 13.65K | 4.98K | 3.25K | 2.35K | 2.23K | 2.23K | 1.49K | 1.25K | 635.00 | 635.00 | 241.00 | 241.00 | 241.00 |
Diluted Shares Outstanding | 8.07M | 5.18M | 3.69M | 1.03M | 688.33K | 645.93K | 8.97M | 6.55M | 4.85M | 3.28M | 2.05M | 1.38M | 885.99K | 516.32K | 130.19K | 60.57K | 32.84K | 13.65K | 4.98K | 3.25K | 2.35K | 2.23K | 2.23K | 1.49K | 1.25K | 635.00 | 635.00 | 241.00 | 241.00 | 241.00 |
EBITDA | -25.52M | -58.58M | -29.15M | -19.08M | -19.29M | -15.94M | 12.20M | -27.92M | -93.31M | -52.03M | -36.31M | -50.82M | -33.77M | -17.14M | -24.26M | -9.11M | -10.39M | -4.43M | -1.59M | -1.73M | -804.76K | -1.14M | -1.88M | -1.86M | -1.03M | N/A | -221.21K | -251.19K | -255.32K | -3.46M |
EBITDA Margin | 0.00% | -48.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -79.12% | -414.96% | -290.07% | -247.57% | -354.63% | -45.81% | -24.55% | -209.77% | -10,910.15% | -4,485.68% | -9,690.07% | -4,517.43% | -3,572.48% | -1,245.14% | -1,405.16% | -1,747.46% | -350.04% | -8,013.05% | 0.00% | 0.00% | 0.00% | 0.00% | -16.44% |
EBIT | -18.51M | -58.65M | -28.97M | -19.01M | -19.35M | -16.16M | 11.83M | -30.66M | -96.00M | -54.22M | -37.92M | -52.37M | -42.75M | -22.27M | -24.84M | -9.23M | -10.45M | -4.67M | -1.60M | -1.75M | -805.41K | -1.16M | -2.03M | -2.02M | -1.11M | N/A | -263.87K | -332.60K | 1.71M | -3.92M |
EBIT Margin | 0.00% | -48.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -86.90% | -426.91% | -302.26% | -258.51% | -365.45% | -57.99% | -31.90% | -214.76% | -11,048.96% | -4,508.89% | -10,215.23% | -4,539.66% | -3,600.36% | -1,246.14% | -1,425.77% | -1,892.12% | -379.31% | -8,653.62% | 0.00% | 0.00% | 0.00% | 0.00% | -18.62% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-25 |