Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.02B | 770.99M | 556.96M | 525.05M | 513.04M | 495.17M | 434.22M | 344.27M | 307.15M | 257.60M | 223.37M | 211.16M | 192.07M | 195.01M | 203.00M | 193.77M | 166.29M | 138.31M | 123.29M | 113.16M | 102.14M | 91.41M | 92.51M | 84.26M | 69.36M | 49.35M | 33.60M | 13.00M |
Cost of Revenue | 308.75M | 246.39M | 208.57M | 195.16M | 183.02M | 180.88M | 151.26M | 119.16M | 109.85M | 89.14M | 77.99M | 54.91M | 70.91M | 71.55M | 74.74M | 17.47M | 15.26M | 12.41M | 11.01M | N/A | 9.27M | 7.98M | 7.72M | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 709.39M | 524.60M | 348.38M | 329.88M | 330.03M | 314.29M | 282.95M | 225.11M | 197.30M | 168.46M | 145.39M | 156.24M | 121.16M | 123.47M | 128.26M | 176.30M | 151.03M | 125.90M | 112.27M | 113.16M | 92.88M | 83.43M | 84.79M | 84.26M | 69.36M | 49.35M | 33.60M | 13.00M |
Operating Expenses | 250.07M | 192.16M | 115.17M | 104.42M | 113.05M | 142.94M | 131.79M | 74.83M | 73.61M | 64.27M | 60.57M | 82.97M | 54.80M | 52.03M | 126.44M | 119.25M | 98.74M | 82.45M | 74.15M | 67.73M | 59.53M | 31.14M | 27.95M | 42.98M | 34.60M | 15.88M | 15.99M | -5.10M |
Selling, General & Admin | 77.20M | 62.62M | 52.05M | 46.98M | 48.32M | 50.03M | 43.10M | 38.66M | 40.79M | 34.94M | 32.31M | 25.99M | 21.86M | 18.65M | 17.28M | 15.23M | 14.10M | 12.86M | 11.07M | 9.62M | 8.59M | 8.03M | 5.79M | 5.57M | 4.85M | 2.76M | 2.28M | 1.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 172.87M | 129.54M | 63.11M | 57.44M | 102.53M | 250.28M | 251.79M | 143.41M | 128.87M | 109.68M | 100.97M | 116.22M | 84.78M | 85.34M | 90.16M | 86.55M | 69.38M | 57.18M | 52.06M | N/A | 41.68M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 464.86M | 332.44M | 233.52M | 228.04M | 274.10M | 171.35M | 119.83M | 147.28M | 116.33M | 101.06M | 80.49M | 68.95M | 66.37M | 71.43M | 76.56M | 74.52M | 67.56M | 55.86M | 49.14M | 45.43M | 42.61M | 60.26M | 64.56M | 41.27M | 34.76M | 33.47M | 17.61M | 18.10M |
Other Expenses / Income | -98.40M | -80.26M | -81.16M | 32.03M | -66.54M | 52.36M | -34.88M | -34.21M | -27.28M | -26.94M | -25.36M | -37.42M | -25.72M | 1.13M | -2.18M | -2.40M | -30.95M | -21.07M | -17.14M | N/A | -16.31M | -51.21M | -12.29M | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 366.46M | 252.18M | 152.36M | 260.08M | 207.56M | 96.81M | 84.96M | 113.08M | 89.06M | 71.47M | 48.95M | 31.53M | 34.98M | 72.56M | 74.38M | 72.12M | 36.61M | 34.79M | 32.00M | N/A | 26.30M | 24.19M | 66.72M | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 106.73M | 92.80M | 85.21M | 80.05M | 4.13M | 65.45M | 56.16M | 39.90M | 36.33M | 30.46M | 27.09M | 39.15M | 25.96M | 51.52M | 39.27M | 35.30M | 30.95M | 21.07M | 17.14M | 17.00M | 16.31M | 36.07M | 38.85M | 15.69M | 11.22M | 10.35M | 1.95M | 11.40M |
Net Income | 259.73M | 159.37M | 67.15M | 180.03M | 206.59M | 96.36M | 85.22M | 112.52M | 88.53M | 74.13M | 55.13M | 30.59M | 40.64M | 19.92M | 37.40M | 39.21M | 36.61M | 34.79M | 32.00M | 28.42M | 26.30M | 24.19M | 25.71M | 25.59M | 23.54M | 23.12M | 15.66M | 6.70M |
Interest Expenses | 105.90M | 84.25M | 79.58M | 74.10M | 68.51M | 61.70M | 52.77M | 35.94M | 33.72M | 31.17M | 32.33M | 38.55M | 31.71M | 50.05M | 38.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 84.32M | 78.42M | 71.05M | 69.88M | 69.75M | 69.56M | 64.78M | 53.07M | 49.53M | 46.95M | 44.04M | 41.51M | 41.21M | 35.68M | 32.64M | 31.43M | 26.92M | 24.73M | 22.81M | 19.73M | 19.16M | 18.31M | 18.06M | 18.66M | 18.49M | 17.60M | 12.49M | 11.04M |
Diluted Shares Outstanding | 84.88M | 78.61M | 71.18M | 69.98M | 69.89M | 69.73M | 65.11M | 53.40M | 49.79M | 47.18M | 44.23M | 41.59M | 41.27M | 35.70M | 32.67M | 31.51M | 27.06M | 25.00M | 22.96M | 19.90M | 19.40M | 18.52M | 18.06M | 18.70M | 18.49M | 17.69M | 12.49M | 11.04M |
EBITDA | 240.12M | 483.54M | 354.57M | 335.17M | 321.49M | 289.49M | 270.24M | 211.01M | 176.71M | 150.58M | 125.81M | 49.51M | 99.31M | 41.50M | 113.27M | 40.33M | 30.72M | 25.67M | 23.58M | 64.41M | 19.55M | 75.30M | 76.67M | 54.41M | 45.06M | 40.48M | 22.19M | 19.80M |
EBITDA Margin | 23.58% | 62.72% | 63.66% | 63.84% | 62.66% | 58.46% | 62.24% | 61.29% | 57.53% | 58.45% | 56.32% | 23.45% | 51.70% | 21.28% | 55.79% | 20.81% | 18.47% | 18.56% | 19.12% | 56.92% | 19.14% | 82.38% | 82.88% | 64.58% | 64.96% | 82.01% | 66.04% | 152.31% |
EBIT | 472.36M | 336.42M | 231.94M | 334.18M | 279.24M | 223.51M | 194.16M | 188.36M | 158.58M | 135.75M | 114.54M | 108.29M | 98.32M | 121.48M | 114.76M | 74.52M | 67.56M | 55.86M | 49.14M | 45.43M | 42.61M | 60.26M | 64.56M | 41.27M | 34.76M | 33.47M | 17.61M | 18.10M |
EBIT Margin | 46.39% | 43.64% | 41.64% | 63.65% | 54.43% | 45.14% | 44.71% | 54.71% | 51.63% | 52.70% | 51.28% | 51.28% | 51.19% | 62.29% | 56.53% | 38.46% | 40.63% | 40.39% | 39.86% | 40.14% | 41.72% | 65.93% | 69.78% | 48.99% | 50.11% | 67.82% | 52.40% | 139.23% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |