Financial Year End | 2022-12-31 | 2022-01-01 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.02B | 748.86M | 770.99M | 556.96M | 525.05M | 513.04M | 529.75M | 462.61M | 366.60M | 326.08M | 273.51M | 236.01M | 211.16M | 192.07M | 195.01M | 203.00M | 193.77M | 166.29M | 138.31M | 123.29M | 113.16M | 102.14M | 91.41M | 92.51M | 84.26M | 69.36M | 49.35M | 33.60M | 13.00M |
Cost of Revenue | 308.75M | 246.39M | 246.39M | 208.57M | 195.16M | 183.02M | 180.88M | 151.26M | 119.16M | 109.85M | 89.14M | 77.99M | 75.32M | 51.84M | 71.55M | 74.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 709.39M | 502.47M | 524.60M | 348.38M | 329.88M | 330.03M | 348.87M | 311.34M | 247.44M | 216.23M | 184.36M | 158.02M | 135.84M | 140.23M | 123.47M | 128.26M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 250.07M | 170.03M | 192.16M | 115.17M | 104.42M | 113.05M | 177.52M | 160.18M | 97.17M | 92.54M | 80.17M | 73.20M | 62.56M | 73.86M | 52.03M | 51.70M | 119.25M | 98.74M | 82.45M | 74.15M | 67.73M | 59.53M | 31.14M | 27.95M | 42.98M | 34.60M | 15.88M | 15.99M | -5.10M |
Selling, General & Admin | 77.20M | 62.62M | 62.62M | 52.05M | 46.98M | 48.32M | 50.03M | 43.10M | 38.66M | 40.79M | 34.94M | 32.31M | 25.99M | 21.86M | 18.65M | 17.28M | 15.23M | 14.10M | 12.86M | 11.07M | 9.62M | 8.59M | 8.03M | 5.79M | 5.57M | 4.85M | 2.76M | 2.28M | 1.00M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 172.87M | 107.42M | 129.54M | 63.11M | 57.44M | 102.53M | 127.48M | 117.08M | 58.51M | 51.75M | 45.23M | 40.89M | 36.58M | 52.00M | 33.38M | 34.42M | 104.02M | 84.64M | 69.58M | 63.08M | 58.12M | 50.94M | 23.12M | 22.17M | 37.41M | 29.75M | 13.13M | 13.71M | -6.10M |
Operating Income | 464.86M | 332.44M | 332.44M | 233.52M | 228.04M | 274.10M | 171.35M | 119.83M | 147.28M | 116.33M | 101.06M | 80.49M | 68.95M | 66.37M | 71.43M | 76.56M | 74.52M | 67.56M | 55.86M | 49.14M | 45.43M | 42.61M | 60.26M | 64.56M | 41.27M | 34.76M | 33.47M | 17.61M | 18.10M |
Other Expenses / Income | -98.40M | -80.26M | -80.26M | -81.16M | 32.03M | 61.24M | -74.54M | -34.88M | -34.21M | -27.28M | -29.59M | -31.54M | -37.42M | -31.39M | 1.13M | 104.00K | -2.40M | N/A | N/A | N/A | N/A | N/A | N/A | 2.16M | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 366.46M | 252.18M | 252.18M | 152.36M | 260.08M | 207.56M | 96.81M | 84.96M | 113.08M | 89.06M | 71.47M | 48.95M | 31.53M | 34.98M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 106.73M | N/A | 92.80M | 85.21M | 80.05M | 4.13M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 259.73M | 249.32M | 159.37M | 67.15M | 180.03M | 206.59M | 96.36M | 85.22M | 112.52M | 88.53M | 74.13M | 55.13M | 30.59M | 40.64M | 19.92M | 37.40M | 39.21M | 36.61M | 34.79M | 32.00M | 28.42M | 26.30M | 24.19M | 25.71M | 25.59M | 23.54M | 23.12M | 15.66M | 6.70M |
Interest Expenses | 105.90M | 86.79M | 84.25M | 79.58M | 74.10M | 68.51M | 74.36M | 54.50M | 37.12M | 34.58M | 32.00M | 33.17M | 38.55M | 31.71M | 50.05M | 38.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 84.32M | 71.05M | 78.42M | 71.05M | 69.88M | 69.75M | 69.56M | 64.78M | 53.07M | 49.53M | 46.95M | 44.04M | 41.51M | 41.21M | 35.68M | 32.64M | 31.46M | 26.92M | 24.73M | 22.81M | 20.01M | 19.16M | 18.31M | 18.06M | 18.63M | 18.49M | 17.60M | 12.49M | 11.04M |
Diluted Shares Outstanding | 84.88M | 71.18M | 78.61M | 71.18M | 69.98M | 69.89M | 69.73M | 65.11M | 53.40M | 49.79M | 47.18M | 44.23M | 41.59M | 41.27M | 35.70M | 32.67M | 31.46M | 27.06M | 25.00M | 22.96M | 20.14M | 19.40M | 18.52M | 18.06M | 18.63M | 18.49M | 17.69M | 12.49M | 11.04M |
EBITDA | 658.14M | 483.22M | 483.54M | 354.57M | 335.17M | 321.49M | 298.21M | 256.81M | 208.15M | 174.86M | 151.67M | 129.97M | 105.72M | 106.54M | 105.62M | 111.16M | 74.21M | 62.95M | 56.80M | 51.90M | 47.40M | 43.69M | 39.22M | 39.98M | 38.72M | 33.84M | 30.12M | 20.24M | 8.40M |
EBITDA Margin | 64.64% | 64.53% | 62.72% | 63.66% | 63.84% | 62.66% | 56.29% | 55.51% | 56.78% | 53.62% | 55.45% | 55.07% | 50.07% | 55.47% | 54.16% | 54.76% | 38.30% | 37.85% | 41.07% | 42.10% | 41.89% | 42.78% | 42.91% | 43.22% | 45.96% | 48.79% | 61.04% | 60.25% | 64.62% |
EBIT | 472.36M | 336.10M | 336.42M | 231.94M | 334.18M | 279.24M | 170.73M | 139.73M | 149.65M | 123.11M | 106.13M | 88.29M | 69.14M | 72.35M | 69.97M | 75.50M | 39.21M | 36.61M | 34.79M | 32.00M | 28.42M | 26.30M | 24.19M | 25.71M | 25.59M | 23.54M | 23.12M | 15.66M | 6.70M |
EBIT Margin | 46.39% | 44.88% | 43.64% | 41.64% | 63.65% | 54.43% | 32.23% | 30.20% | 40.82% | 37.75% | 38.80% | 37.41% | 32.74% | 37.67% | 35.88% | 37.19% | 20.24% | 22.02% | 25.15% | 25.96% | 25.12% | 25.75% | 26.46% | 27.79% | 30.37% | 33.94% | 46.84% | 46.61% | 51.54% |
Financial Year End | 2022-12-31 | 2022-01-01 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |