Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 311.00K | 272.00K | 326.00K | 155.00K | 78.00K | 261.00K | 188.00K | 212.00K | 70.00K | N/A |
Gross Profit | -311.00K | -272.00K | -326.00K | -155.00K | -78.00K | -261.00K | -188.00K | -212.00K | -70.00K | N/A |
Operating Expenses | 41.76M | 36.53M | 50.47M | 42.80M | 23.21M | 62.46M | 53.69M | 56.91M | 73.74M | 35.53M |
Selling, General & Admin | 14.09M | 12.28M | 12.07M | 11.40M | 2.42M | 12.93M | 11.95M | 17.14M | 19.12M | 8.14M |
Research & Development | 27.36M | 24.25M | 38.40M | 31.41M | 20.79M | 49.53M | 41.74M | 39.77M | 54.62M | 27.39M |
Other Operating Expenses | N/A | 1.17M | -171.00K | 322.00K | 82.00K | N/A | N/A | N/A | N/A | N/A |
Operating Income | -41.76M | -36.53M | -50.47M | -42.80M | -23.21M | -62.72M | -53.88M | -57.12M | -73.81M | -35.53M |
Other Expenses / Income | 4.81M | 1.17M | -171.00K | 322.00K | 82.00K | -246.00K | 947.00K | -1.06M | -473.00K | -1.04M |
Before Tax Income | -36.95M | -35.35M | -50.64M | -42.48M | -23.13M | -62.97M | -52.93M | -58.18M | -74.29M | -36.57M |
Income Tax Expenses | N/A | -1.17M | -326.00K | -155.00K | -93.86K | -1.60M | -900.00K | -300.00K | -946.00K | N/A |
Net Income | -36.95M | -34.18M | -50.31M | -42.33M | -23.13M | -61.37M | -52.03M | -57.88M | -74.29M | -36.57M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | 971.00K | 347.00K | 806.00K | -870.00K |
Basic Shares Outstanding | 43.90M | 25.76M | 17.16M | 11.88M | 9.21M | 2.69M | 2.29M | 2.27M | 2.23M | 2.42M |
Diluted Shares Outstanding | 43.90M | 25.76M | 17.16M | 11.88M | 9.21M | 2.69M | 2.29M | 2.27M | 2.23M | 2.42M |
EBITDA | -41.45M | -35.08M | -50.14M | -42.65M | -23.14M | -60.81M | -52.58M | -57.44M | -73.41M | -35.53M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -36.95M | -35.35M | -50.64M | -42.48M | -23.23M | -62.97M | -51.96M | -57.83M | -74.43M | -37.44M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |