| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.05B | 3.06B | 2.35B | 2.00B | 2.04B | 1.82B | 1.45B | 1.30B | 1.30B | 1.27B | 1.17B | 1.03B | 3.41B | 3.02B | 2.65B | 3.00B | 2.59B | 1.61B | 1.40B |
| Cost of Revenue | 6.38B | 1.11B | 999.76M | 900.07M | 831.51M | 768.15M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 3.68B | 1.95B | 1.35B | 1.10B | 1.21B | 1.05B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 2.00B | -712.76M | -1.75B | -1.37B | -1.30B | -1.10B | N/A | 3.65B | 3.93B | 4.02B | 3.79B | 3.34B | 3.13B | 3.07B | 2.58B | 2.91B | 2.48B | N/A | N/A |
| Selling, General & Admin | 856.15M | 1.16B | 1.04B | 817.51M | 761.66M | 715.25M | 673.52M | 629.62M | 626.12M | 590.33M | 555.58M | 509.30M | 2.88B | 2.81B | 2.27B | 2.65B | 2.29B | 1.43B | 1.20B |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -2.00B | -1.87B | -2.79B | -2.19B | -2.06B | -1.87B | N/A | 3.03B | 3.31B | 3.43B | 3.23B | 2.83B | 249.84M | 259.10M | 303.22M | 254.58M | 194.14M | N/A | N/A |
| Operating Income | 1.68B | 1.24B | 601.33M | 626.07M | 741.84M | 717.66M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -234.91M | -126.23M | -24.40M | 794.31M | 698.36M | -125.02M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 1.44B | 1.11B | 601.33M | 626.07M | 741.84M | 592.64M | 364.57M | 297.52M | 282.56M | 294.70M | 291.30M | 250.59M | 282.69M | -88.85M | 72.57M | 92.77M | 107.83M | 54.87M | 115.75M |
| Income Tax Expenses | 378.52M | 265.95M | 141.46M | 153.43M | 181.96M | 153.18M | 125.71M | 105.58M | 113.77M | 116.65M | 109.45M | 98.67M | 112.30M | -31.99M | 25.05M | 47.27M | 46.76M | 21.22M | 46.46M |
| Net Income | 1.07B | 845.70M | 459.87M | 472.64M | 559.88M | 439.46M | 238.86M | 191.93M | 168.78M | 178.04M | 181.86M | 151.92M | 170.38M | -56.86M | 47.52M | 45.50M | 61.07M | 33.64M | 43.09M |
| Interest Expenses | 186.80M | 126.23M | 104.41M | 105.77M | 130.00M | 125.02M | 107.03M | 96.48M | 59.14M | 51.54M | 51.45M | 54.83M | 68.76M | 90.41M | 100.92M | 116.34M | 123.85M | 125.40M | 2.36M |
| Basic Shares Outstanding | 76.81M | 79.80M | 80.00M | 79.24M | 82.55M | 88.12M | 90.00M | 89.07M | 95.27M | 99.85M | 104.70M | 109.29M | 108.37M | 89.44M | 86.82M | 86.82M | 86.82M | 86.82M | 86.82M |
| Diluted Shares Outstanding | 77.86M | 81.28M | 81.74M | 80.70M | 84.62M | 90.62M | 92.11M | 90.01M | 96.79M | 101.65M | 106.00M | 111.06M | 112.12M | 89.44M | 99.30M | 99.30M | 99.30M | 99.30M | 99.30M |
| EBITDA | 2.03B | 1.53B | 832.02M | 803.16M | 902.95M | 865.57M | 593.96M | 507.96M | 453.31M | 443.08M | 426.25M | 377.21M | 424.19M | 87.59M | 281.79M | 309.57M | 310.43M | 245.62M | 109.77M |
| EBITDA Margin | 20.23% | 49.79% | 35.40% | 40.21% | 44.21% | 47.49% | 41.02% | 39.14% | 34.91% | 34.77% | 36.58% | 36.80% | 12.44% | 2.90% | 10.64% | 10.32% | 11.97% | 15.21% | 7.81% |
| EBIT | 1.63B | 1.24B | 705.74M | 731.84M | 871.84M | 717.66M | 471.60M | 393.99M | 341.69M | 346.24M | 342.75M | 305.42M | 351.45M | 1.56M | 173.49M | 209.10M | 231.68M | 180.27M | 91.91M |
| EBIT Margin | 16.23% | 40.40% | 30.03% | 36.64% | 42.69% | 39.37% | 32.57% | 30.36% | 26.31% | 27.17% | 29.41% | 29.79% | 10.30% | 0.05% | 6.55% | 6.97% | 8.93% | 11.17% | 6.54% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |