Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.33T | 26.15T | 29.88T | 24.23T | 23.48T | 24.34T | 27.79T | 26.50T | 28.38T | 26.46T | 27.03T | 29.43T | 24.29T | 25.51T | 20.61T | 16.26T | 14.36T | 10.13T | 9.97T | 8.04T | 6.40T | 3.19T | 2.34T |
Cost of Revenue | 20.99T | 25.03T | 24.57T | 21.59T | 21.61T | 21.25T | 22.42T | 22.75T | 24.07T | 22.67T | 23.52T | 26.42T | 23.08T | 21.78T | 18.31T | 13.62T | 12.08T | 10.41T | 8.97T | 6.03T | 4.97T | 2.81T | 2.49T |
Gross Profit | 345.18B | 1.12T | 5.31T | 2.64T | 1.87T | 3.09T | 5.37T | 3.75T | 4.31T | 3.79T | 3.51T | 3.00T | 1.21T | 3.73T | 2.30T | 2.65T | 2.28T | -272.86B | 995.08B | 2.01T | 1.42T | 381.97B | -155.00B |
Operating Expenses | 2.86T | 3.21T | 3.07T | 2.67T | 3.23T | 2.99T | 2.90T | 2.44T | 2.69T | 2.43T | 2.34T | 2.09T | 2.13T | 3.90T | 1.23T | 911.58B | 801.86B | 568.28B | 522.49B | 308.00B | 245.00B | 116.25B | 111.00B |
Selling, General & Admin | 1.15T | 1.83T | 1.85T | 1.57T | 2.01T | 1.77T | 1.69T | 1.14T | 1.32T | 1.15T | 1.12T | 1.17T | 1.29T | 1.37T | 1.23T | 911.58B | 801.86B | 568.28B | 522.49B | 308.00B | 246.25B | 115.07B | 111.00B |
Research & Development | 1.38T | 1.38T | 1.22T | 1.10T | 1.22T | 1.22T | 1.21T | 1.13T | 1.22T | 1.16T | 1.10T | 785.11B | 681.23B | 674.68B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 330.51B | 248.20B | 14.40B | 40.51B | 27.52B | 6.81B | 10.75B | 32.28B | 34.26B | 74.55B | 29.78B | 25.65B | 160.32B | 480.00M | N/A | N/A | N/A | N/A | N/A | N/A | -1.25B | 1.19B | N/A |
Operating Income | -2.51T | -1.75T | 2.23T | 55.12B | -1.33T | 92.89B | 2.46T | 1.31T | 1.63T | 1.36T | 1.16T | 912.37B | -924.34B | 1.31T | 1.07T | 1.74T | 1.48T | -841.15B | 472.59B | 1.70T | 1.18T | 265.72B | -266.00B |
Other Expenses / Income | -829.28B | -1.69T | -511.72B | -487.06B | -1.98T | -183.16B | -128.99B | 5.79B | -191.52B | -115.30B | -333.42B | -454.36B | -156.62B | -422.99B | -54.28B | -695.69B | 38.95B | -51.45B | -72.16B | -17.66B | -66.25B | 61.68B | -96.00B |
Before Tax Income | -3.34T | -3.43T | 1.72T | -595.10B | -3.34T | -91.37B | 2.33T | 1.32T | 1.43T | 1.24T | 830.30B | 458.52B | -1.08T | 1.27T | 944.25B | 1.31T | 1.55T | -891.73B | 400.64B | 1.68T | 1.11T | 327.40B | -362.00B |
Income Tax Expenses | -762.71B | -237.78B | 385.34B | -524.46B | -472.16B | 88.08B | 395.58B | 384.73B | 410.53B | 324.55B | 411.33B | 222.18B | -293.06B | 106.33B | -104.40B | 224.72B | 209.01B | -230.93B | -135.27B | 37.00B | 57.50B | 16.61B | -67.00B |
Net Income | -2.73T | -3.20T | 1.19T | -70.64B | -2.87T | -207.24B | 1.80T | 906.71B | 966.55B | 904.27B | 426.12B | 233.20B | -771.22B | 1.16T | 1.06T | 1.09T | 1.35T | -660.80B | 535.91B | 1.65T | 1.05T | 310.79B | -295.00B |
Interest Expenses | 723.43B | 414.52B | 434.09B | 370.48B | 172.75B | 80.52B | 90.54B | 114.52B | 127.60B | 109.78B | 158.82B | 187.59B | 363.31B | 288.47B | 166.45B | 153.54B | 201.30B | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 357.82M | 743.40M | 779.24M | 779.24M | 779.24M | 715.63M | 715.66M | 715.63M | 715.63M | 715.68M | 715.63M | 715.63M | 715.63M | 715.63M | 715.63M | 716.00M | 715.63M | 714.79M | 681.32M | 609.99M | 579.44M | 580.00M | 579.57M |
Diluted Shares Outstanding | 357.82M | 743.40M | 868.51M | 779.24M | 779.24M | 715.63M | 715.66M | 715.64M | 715.70M | 715.68M | 715.63M | 715.63M | 715.63M | 722.16M | 736.92M | 738.00M | 730.42M | 714.79M | 681.32M | 609.99M | 579.44M | 580.00M | 579.57M |
EBITDA | 1.60T | 638.00M | 6.34T | 3.90T | 1.70B | 3.26T | 5.67T | 4.00T | 4.63T | 4.85T | 4.78T | 5.48T | 2.72T | 4.29T | 4.20T | 3.73T | 4.06T | 1.65T | 2.22T | 2.89T | 2.19T | 1.12T | -170.00B |
EBITDA Margin | 7.49% | 0.00% | 21.21% | 16.10% | 0.01% | 13.41% | 20.42% | 15.11% | 16.31% | 18.33% | 17.69% | 18.62% | 11.18% | 16.82% | 20.37% | 22.95% | 28.24% | 16.26% | 22.28% | 35.98% | 34.30% | 35.18% | -7.27% |
EBIT | -2.77T | -3.02T | 2.01T | -224.62B | -3.17T | -38.65B | 2.29T | 1.41T | 1.50T | 1.34T | 996.27B | 642.97B | -700.98B | 1.55T | 1.12T | 1.47T | 1.76T | -891.73B | 400.64B | 1.68T | 1.11T | 327.40B | -362.00B |
EBIT Margin | -13.00% | -11.54% | 6.71% | -0.93% | -13.51% | -0.16% | 8.24% | 5.30% | 5.30% | 5.06% | 3.69% | 2.18% | -2.89% | 6.08% | 5.46% | 9.01% | 12.22% | -8.80% | 4.02% | 20.93% | 17.39% | 10.26% | -15.48% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2002-03-31 |