Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-03-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.33T | 26.15T | 29.88T | 24.23T | 23.48T | 24.34T | 27.79T | 26.50T | 28.38T | 26.46T | 27.03T | 29.43T | 24.29T | 25.51T | 20.04T | 16.26T | 14.36T | 10.13T | 9.97T | 8.04T | 6.40T | 3.57T | 2.34T |
Cost of Revenue | 21.25T | 25.03T | 24.57T | 21.59T | 21.61T | 21.25T | 22.42T | 22.75T | 24.07T | 22.67T | 23.52T | 26.42T | 23.08T | 21.78T | 17.82T | 13.62T | 12.08T | 10.41T | 8.97T | 6.03T | 4.97T | 3.14T | 2.49T |
Gross Profit | 80.19B | 1.12T | 5.31T | 2.64T | 1.87T | 3.09T | 5.37T | 3.75T | 4.31T | 3.79T | 3.51T | 3.00T | 1.21T | 3.73T | 2.21T | 2.65T | 2.28T | -272.86B | 995.08B | 2.01T | 1.42T | 427.06B | -155.00B |
Operating Expenses | 2.59T | 3.21T | 3.07T | 2.67T | 3.23T | 2.99T | 2.90T | 2.44T | 2.69T | 2.43T | 2.34T | 2.09T | 2.13T | 3.90T | 1.19T | 911.58B | 801.86B | 568.28B | 522.49B | 308.00B | 245.00B | 129.97B | 111.00B |
Selling, General & Admin | 1.11T | 1.83T | 1.85T | 1.57T | 2.01T | 1.77T | 1.51T | 1.15T | 1.32T | 1.15T | 1.12T | 1.17T | 1.29T | 3.23T | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 1.38T | 1.38T | 1.22T | 1.10T | 1.22T | 1.22T | 1.21T | 1.13T | 1.22T | 1.16T | 1.10T | 785.11B | 681.23B | 674.68B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -101.85B | 248.20B | 14.40B | 40.51B | 27.52B | 6.81B | 185.03B | 159.75B | 149.36B | 115.55B | 129.02B | 140.81B | 160.32B | 480.00M | 1.19T | 911.58B | 801.86B | 568.28B | 522.49B | 308.00B | 245.00B | 129.97B | 111.00B |
Operating Income | -2.51T | -1.75T | 2.23T | 55.12B | -1.33T | 92.89B | 2.46T | 1.31T | 1.63T | 1.36T | 1.16T | 912.89B | -924.34B | -172.97B | 1.02T | 1.74T | 1.48T | -841.15B | 472.59B | 1.70T | 1.18T | 297.08B | -266.00B |
Other Expenses / Income | -826.22B | -1.69T | -511.72B | -650.22B | -2.01T | -168.92B | -128.99B | 5.79B | -191.84B | -115.30B | -333.42B | -454.36B | -156.62B | 1.44T | -5.77B | -423.94B | 75.01B | -50.58B | -71.95B | -17.00B | -66.25B | 68.97B | -96.00B |
Before Tax Income | -3.34T | -3.43T | 1.72T | -595.10B | -3.34T | -91.37B | 2.33T | 1.32T | 1.43T | 1.24T | 830.30B | 458.52B | -1.08T | 1.27T | 1.02T | 1.31T | 1.55T | -891.73B | 400.64B | 1.68T | 1.11T | 366.05B | -362.00B |
Income Tax Expenses | -762.71B | -237.78B | 385.34B | -524.46B | -472.16B | 88.08B | 395.58B | 384.73B | 410.53B | 324.55B | 411.33B | 222.18B | -293.06B | 106.33B | -95.58B | 224.72B | 209.01B | -230.93B | -135.27B | 37.00B | 57.50B | 18.57B | N/A |
Net Income | -2.73T | -3.20T | 1.19T | -70.64B | -2.87T | -207.24B | 1.80T | 906.71B | 966.55B | 904.27B | 426.12B | 233.20B | -771.22B | 1.16T | 1.11T | 1.09T | 1.35T | -660.80B | 535.91B | 1.65T | 1.05T | 347.48B | -295.00B |
Interest Expenses | 723.43B | 414.52B | 434.09B | 370.48B | 172.75B | 80.52B | 90.54B | 114.52B | 127.60B | 109.78B | 158.82B | 187.59B | 363.31B | 288.47B | 124.95B | 153.54B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 743.40M | 743.40M | 779.24M | 779.24M | 779.24M | 357.82M | 715.63M | 715.63M | 715.63M | 715.63M | 715.63M | 715.63M | 715.63M | 715.63M | 715.63M | 715.63M | 716.24M | 715.68M | 679.33M | 610.07M | 579.44M | 580.00M | 579.57M |
Diluted Shares Outstanding | 743.40M | 743.40M | 868.51M | 779.24M | 779.24M | 357.82M | 715.63M | 715.63M | 715.63M | 715.63M | 715.63M | 715.63M | 715.63M | 722.16M | 736.92M | 736.69M | 725.32M | 715.68M | 679.33M | 610.07M | 579.44M | 580.00M | 579.57M |
EBITDA | 1.70T | 2.81T | 6.77T | 4.19T | 2.36T | 3.72T | 5.50T | 4.43T | 4.88T | 4.83T | 4.83T | 5.11T | 2.95T | 4.48T | 3.97T | 4.01T | 4.35T | 1.60T | 2.14T | 2.88T | 2.13T | 1.32T | -295.00B |
EBITDA Margin | 7.99% | 10.75% | 22.67% | 17.29% | 10.05% | 15.29% | 19.80% | 16.71% | 17.19% | 18.26% | 17.87% | 17.37% | 12.15% | 17.55% | 19.80% | 24.63% | 30.32% | 15.76% | 21.50% | 35.75% | 33.26% | 37.11% | -12.62% |
EBIT | -2.77T | -3.02T | 2.01T | -224.62B | -3.17T | -38.65B | 2.29T | 1.41T | 1.50T | 1.34T | 996.27B | 642.97B | -700.98B | 1.55T | 1.14T | 1.47T | 1.55T | -891.73B | 400.64B | 1.68T | 1.11T | 366.05B | -295.00B |
EBIT Margin | -13.00% | -11.54% | 6.71% | -0.93% | -13.51% | -0.16% | 8.24% | 5.30% | 5.30% | 5.06% | 3.69% | 2.18% | -2.89% | 6.08% | 5.69% | 9.01% | 10.82% | -8.80% | 4.02% | 20.93% | 17.39% | 10.26% | -12.62% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-03-31 | 2001-12-31 |