Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.16T | 145.13B | 73.67B | 41.62B | 38.95B | 26.81B | 15.29B | 9.87B | 7.87B | 5.97B |
Cost of Revenue | 873.86B | 105.94B | 50.38B | 29.03B | 28.14B | 19.98B | 10.85B | 7.26B | 5.81B | 4.40B |
Gross Profit | 285.25B | 39.19B | 23.28B | 12.60B | 10.81B | 6.82B | 4.44B | 2.61B | 2.06B | 1.57B |
Operating Expenses | 113.47B | 13.97B | 7.07B | 3.94B | 3.31B | 2.19B | 1.39B | 1.07B | 821.95M | 630.11M |
Selling, General & Admin | 100.63B | 12.51B | 6.33B | 3.46B | 2.90B | 1.93B | 804.55M | 656.55M | 484.30M | 371.21M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -12.84B | 1.46B | 742.00M | 489.00M | 404.00M | 109.00M | 582.52M | 412.81M | 337.65M | 258.90M |
Operating Income | 171.78B | 43.99B | 16.46B | 4.49B | 7.60B | 4.64B | 3.05B | 1.54B | 1.24B | 944.44M |
Other Expenses / Income | -123.96B | -32.98B | -150.00M | 4.03B | -1.87B | -919.00M | -763.49M | -780.80M | -646.63M | -605.55M |
Before Tax Income | 47.82B | 11.00B | 16.31B | 8.52B | 5.73B | 3.08B | 2.29B | 759.75M | 593.88M | 338.88M |
Income Tax Expenses | 21.25B | 9.20B | 9.97B | 2.26B | 1.69B | 1.13B | 585.54M | 257.73M | 242.36M | 107.60M |
Net Income | 28.29B | 1.94B | 6.59B | 6.25B | 3.84B | 1.80B | 1.59B | 491.17M | 348.30M | 239.93M |
Interest Expenses | 62.83B | 25.56B | 1.94B | 1.51B | 1.79B | 661.00M | 525.23M | 593.59M | 393.92M | 453.30M |
Basic Shares Outstanding | 116.71M | 117.00M | 118.40M | 119.21M | 119.20M | 119.21M | 114.21M | 119.21M | 119.21M | 119.21M |
Diluted Shares Outstanding | 116.71M | 117.00M | 118.41M | 119.21M | 119.21M | 119.21M | 114.21M | 119.21M | 119.21M | 119.21M |
EBITDA | 264.79B | 57.26B | 22.42B | 8.48B | 10.86B | 6.89B | 3.33B | 1.85B | 1.32B | 1.01B |
EBITDA Margin | 22.84% | 39.46% | 30.44% | 20.37% | 27.89% | 25.71% | 21.77% | 18.75% | 16.75% | 16.95% |
EBIT | 112.37B | 36.70B | 18.50B | 10.03B | 7.32B | 3.59B | 2.70B | 1.34B | 984.58M | 800.83M |
EBIT Margin | 9.69% | 25.29% | 25.11% | 24.09% | 18.79% | 13.40% | 17.67% | 13.60% | 12.51% | 13.41% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |