Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.27M | 178.15K | 862.16K | 201.70K | 179.63K | 150.29K | 104.33K | 5.07M | 18.49M | 25.58M | 24.83M | 5.14M | 473.39K | 169.25B | N/A | N/A | 395.54K | 1.26M | 2.63M | 955.38K | 1.89K | 1.16K | 3.47K |
Cost of Revenue | N/A | 3.73M | 272.08K | 1.02M | 1.54M | 2.81M | 3.47M | 4.69M | 11.00M | 20.39M | 27.61M | 4.48M | 9.82M | 3.81M | 2.86M | 3.90M | 473.59K | 1.99M | 4.81M | 1.95M | N/A | N/A | N/A |
Gross Profit | 1.27M | -3.55M | 590.08K | -818.86K | -1.36M | -2.66M | -3.36M | 381.98K | 7.50M | 5.20M | -2.79M | 654.99K | -9.35M | 169.24B | -2.86M | -3.90M | -78.05K | -730.60K | -2.18M | -991.05K | 1.89K | 1.16K | 3.47K |
Operating Expenses | 13.88M | 20.60M | 7.00M | 4.52M | 3.81M | 4.62M | 4.51M | 9.47M | 18.62M | 10.14M | 18.15M | 30.97M | 6.20M | 3.26M | 1.70M | 4.24M | 1.11M | 1.42M | 2.26M | 2.67M | 388.68K | 80.09K | 88.21K |
Selling, General & Admin | 12.59M | 10.24M | 5.55M | 3.55M | 3.31M | 3.40M | 2.60M | 3.60M | 9.61M | 6.37M | 9.64M | 12.67M | 5.93M | 3.13M | 1.55M | 4.10M | 833.27K | 1.04M | 1.96M | 2.23M | 387.56K | 80.09K | 88.21K |
Research & Development | 6.12M | 7.02M | 414.75K | N/A | N/A | N/A | N/A | 79.46K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -4.83M | 3.33M | 1.03M | 967.74K | 506.48K | -669.93K | 12.18K | -2.00M | 3.19M | 3.77M | 286.54K | 31.37K | 269.55K | 131.78K | 154.68K | 148.47K | 277.58K | 373.31K | 302.75K | 443.84K | 1.12K | N/A | N/A |
Operating Income | -12.60M | -20.42M | -6.41M | -5.47M | -5.34M | -7.40M | -8.88M | -10.21M | -12.43M | -8.69M | -20.93M | -30.32M | -15.55M | -7.06M | -4.57M | -8.14M | -1.19M | -2.06M | -9.06M | -5.05M | -386.78K | -78.93K | -84.74K |
Other Expenses / Income | 23.13M | -26.32M | -23.93M | 20.41M | 1.54M | -2.08M | -1.70M | -2.75M | 1.97M | -946.07K | -414.22K | -442.64K | 3.87M | -53.26M | -1.50M | -8.35M | N/A | 509.43K | -2.30M | -25.86K | -4.26M | N/A | N/A |
Before Tax Income | 10.53M | -46.74M | -30.33M | 14.93M | -3.81M | -9.48M | -10.58M | -12.96M | -10.45M | -9.64M | -21.35M | -30.76M | -11.68M | -57.06M | -1.72M | -6.09M | N/A | -1.55M | -18.30M | -7.83M | -4.65M | -78.93K | -84.74K |
Income Tax Expenses | N/A | 25.53M | -5.75M | 947.51K | 3.30M | 2.08M | 1.70M | 3.88M | -671.26K | 4.70M | 414.22K | 442.64K | -76.08K | 53.26M | 1.50M | 8.35M | 2.87M | 2.35M | 2.30M | 25.85K | -940.00K | N/A | N/A |
Net Income | 9.16M | -72.27M | -24.58M | 14.93M | -7.10M | -9.48M | -10.58M | -12.96M | -10.45M | -9.64M | -21.35M | -30.76M | -11.61M | -60.33M | -6.06M | -16.49M | -4.06M | -4.42M | -11.35M | -5.08M | -3.71M | -78.93K | -84.74K |
Interest Expenses | 1.65M | 1.65M | 168.88K | 421.89K | 879.53K | 1.41M | 1.71M | 753.67K | 1.22M | 997.11K | 1.16M | 929.84K | 80.63K | 3.29M | 4.35M | -2.05M | N/A | N/A | 9.24M | 2.78M | 4.26M | N/A | N/A |
Basic Shares Outstanding | 105.13M | 74.46M | 50.42M | 30.53M | 19.46M | 11.93M | 8.23M | 7.06M | 4.40M | 3.13M | 2.42M | 1.62M | 4.93M | 775.32K | 3.55M | 3.14M | 1.59M | 701.49K | 252.93K | 186.80K | 135.13K | 118.47K | 1.07K |
Diluted Shares Outstanding | 105.17M | 74.46M | 50.42M | 30.56M | 19.46M | 11.93M | 8.23M | 7.06M | 4.40M | 3.14M | 2.42M | 1.62M | 4.93M | 775.32K | 3.55M | 3.14M | 1.59M | 701.49K | 252.93K | 186.80K | 135.13K | 118.47K | 1.07K |
EBITDA | 15.07M | -41.36M | -28.81M | -4.24M | -1.50M | -4.90M | -4.61M | -6.13M | -1.25M | -1.77M | -15.37M | -27.33M | -11.33M | -56.90M | -1.56M | -7.07M | -911.32K | -897.76K | -3.99M | -9.28M | -2.60M | -65.67K | -71.48K |
EBITDA Margin | 1,182.85% | -23,216.41% | -3,341.72% | -2,100.31% | -832.98% | -3,259.76% | -4,422.33% | -120.93% | -6.76% | -6.90% | -61.90% | -531.84% | -2,393.85% | -0.03% | 0.00% | 0.00% | -230.40% | -71.53% | -151.69% | -971.73% | -137,626.34% | -5,675.45% | -2,059.23% |
EBIT | 10.81M | -45.09M | -30.16M | 16.30M | -2.93M | -5.99M | -7.17M | -8.33M | -9.91M | -3.94M | -19.78M | -29.39M | -11.60M | -3.77M | -220.06K | -10.19M | -1.19M | -2.06M | 181.22K | -2.28M | -386.78K | -78.93K | -84.74K |
EBIT Margin | 848.10% | -25,308.35% | -3,498.50% | 8,081.98% | -1,629.07% | -3,985.68% | -6,870.17% | -164.37% | -53.58% | -15.42% | -79.65% | -571.94% | -2,450.79% | 0.00% | 0.00% | 0.00% | -300.58% | -164.26% | 6.88% | -238.31% | -20,453.94% | -6,821.87% | -2,441.40% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |