| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.27M | 178.15K | 862.16K | 201.70K | 179.63K | 150.29K | 104.33K | 5.07M | 18.49M | 25.58M | 24.83M | 5.14M | 473.39K | N/A | N/A | N/A | 395.54K | 1.26M | 2.63M | 955.38K | 1.89K | 1.16K | 3.47K |
| Cost of Revenue | 2.90M | 3.73M | 272.08K | 1.02M | 1.54M | 2.81M | 3.47M | 5.81M | 12.29M | 24.14M | 27.61M | 4.48M | 9.82M | 3.81M | 2.86M | 3.90M | 473.59K | 1.99M | 4.81M | 1.95M | N/A | N/A | N/A |
| Gross Profit | -1.63M | -3.55M | 590.08K | -818.86K | -1.36M | -2.66M | -3.36M | -744.01K | 6.20M | 1.44M | -2.79M | 654.99K | -9.35M | -3.81M | -2.86M | -3.90M | -78.05K | -730.60K | -2.18M | -991.05K | 1.89K | 1.16K | 3.47K |
| Operating Expenses | 18.28M | 20.60M | 7.00M | 4.52M | 3.81M | 4.62M | 4.51M | 9.47M | 18.62M | 10.14M | 18.15M | 30.97M | 6.20M | 3.26M | 1.70M | 4.24M | 1.11M | 1.42M | 2.26M | 2.67M | 388.68K | 80.09K | 88.21K |
| Selling, General & Admin | 12.54M | 10.24M | 5.55M | 3.55M | 3.31M | 3.40M | 2.60M | 3.60M | 9.61M | 6.37M | 9.64M | 12.67M | 5.93M | 3.13M | 1.55M | 4.10M | 833.27K | 1.04M | 1.96M | 2.23M | 387.56K | 80.09K | 88.21K |
| Research & Development | 6.12M | 7.02M | 414.75K | N/A | N/A | N/A | N/A | 79.46K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 380.18K | 3.33M | 1.03M | 967.74K | 506.48K | -669.93K | 1.92M | 5.79M | 9.01M | 3.77M | 8.50M | 18.31M | 269.55K | 131.78K | 154.68K | 148.47K | 277.58K | 373.31K | 302.75K | 443.84K | 1.12K | N/A | N/A |
| Operating Income | -19.91M | -20.42M | -6.41M | -5.47M | -5.34M | -7.40M | -8.88M | -10.21M | -12.43M | -8.69M | -20.93M | -30.32M | -15.55M | -7.06M | -4.57M | -8.14M | -1.19M | -2.15M | -4.44M | -3.67M | -386.78K | -78.93K | -84.74K |
| Other Expenses / Income | 30.44M | -26.32M | -23.93M | 20.41M | 1.54M | -793.98K | -1.70M | -2.75M | 1.97M | -946.07K | -414.22K | -442.64K | 3.87M | -50.00M | 2.85M | 2.05M | N/A | 509.43K | -9.24M | -2.78M | -4.26M | N/A | N/A |
| Before Tax Income | 10.53M | -46.74M | -30.33M | 14.93M | -3.81M | -9.48M | -10.58M | -12.96M | -10.45M | -9.64M | -21.35M | -30.76M | -11.68M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -4.65M | -78.93K | -84.74K |
| Income Tax Expenses | 1.36M | 25.53M | -5.75M | 947.51K | 3.30M | 2.08M | N/A | N/A | N/A | N/A | N/A | N/A | -76.08K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -940.00K | N/A | N/A |
| Net Income | 9.16M | -72.27M | -24.58M | 14.93M | -7.10M | -9.48M | -10.58M | -12.96M | -10.45M | -9.64M | -21.35M | -30.76M | -11.61M | -60.33M | -6.06M | -16.49M | -4.06M | -4.42M | -11.35M | -5.08M | -3.71M | -78.93K | -84.74K |
| Interest Expenses | 1.65M | 1.65M | 168.88K | 421.89K | 879.53K | 1.41M | 1.71M | 753.67K | 1.22M | 997.11K | 1.16M | 929.84K | 80.63K | 3.29M | 4.35M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 105.13M | 74.46M | 50.42M | 30.53M | 19.46M | 11.93M | 8.23M | 7.06M | 4.40M | 3.14M | 2.42M | 1.62M | 985.63K | 775.32K | 709.93K | 628.52K | 318.12K | 140.30K | 50.59K | 37.56K | 27.45K | 18.41K | 213.00 |
| Diluted Shares Outstanding | 105.17M | 74.46M | 50.42M | 30.56M | 19.46M | 11.93M | 8.23M | 7.06M | 4.40M | 3.14M | 2.42M | 1.62M | 985.63K | 775.32K | 709.93K | 628.52K | 318.12K | 140.30K | 50.59K | 39.27K | 27.45K | 18.41K | 213.00 |
| EBITDA | -17.01M | -17.97M | -5.91M | -3.60M | -934.95K | -4.80M | -4.68M | -12.21M | -9.24M | -8.64M | -20.19M | -29.83M | -11.33M | -6.93M | -4.41M | -7.99M | -3.78M | -3.68M | -10.91M | -4.65M | -4.64M | -65.67K | -71.48K |
| EBITDA Margin | -1,334.47% | -10,085.99% | -685.12% | -1,782.63% | -520.48% | -3,192.80% | -4,483.99% | -240.84% | -49.95% | -33.78% | -81.32% | -580.55% | -2,393.85% | 0.00% | 0.00% | 0.00% | -955.60% | -293.00% | -414.41% | -487.17% | -245,579.11% | -5,675.45% | -2,059.23% |
| EBIT | 12.17M | -45.09M | -30.16M | 16.30M | -2.93M | -5.99M | -8.87M | -12.21M | -9.24M | -8.64M | -20.19M | -29.83M | -11.60M | -57.04M | -1.72M | -16.49M | -4.06M | -4.42M | -11.35M | -5.08M | -4.65M | -78.93K | -84.74K |
| EBIT Margin | 955.16% | -25,308.35% | -3,498.50% | 8,081.98% | -1,629.07% | -3,985.68% | -8,497.91% | -240.84% | -49.95% | -33.78% | -81.32% | -580.55% | -2,450.79% | 0.00% | 0.00% | 0.00% | -1,025.77% | -351.91% | -431.33% | -531.73% | -245,638.23% | -6,821.87% | -2,441.40% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |