Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.03B | 4.21B | 3.67B | 3.42B | 3.65B | 3.53B | 3.38B | 3.32B | 3.25B | 3.35B | 3.28B | 3.09B | 3.67B | 3.42B | 3.43B | 3.68B | 3.44B | 3.36B | 3.28B | 2.96B | 3.13B | 2.61B | 2.78B | 2.40B | 2.20B | 2.13B | 919.20M | 932.80M | 807.30M | 816.10M |
Cost of Revenue | 2.97B | 2.50B | 2.11B | 1.95B | 2.19B | 2.24B | 2.16B | 2.18B | 2.17B | 2.32B | 2.27B | 2.14B | 1.64B | 1.68B | 1.75B | 1.31B | 1.20B | 1.69B | 1.51B | 1.14B | 1.13B | 666.13M | 713.86M | 583.44M | 698.27M | 719.50M | 341.50M | 300.40M | 244.50M | 250.00M |
Gross Profit | 1.06B | 1.71B | 1.56B | 1.46B | 1.46B | 1.30B | 1.22B | 1.14B | 1.08B | 1.03B | 1.00B | 950.30M | 2.02B | 1.73B | 1.69B | 2.37B | 2.23B | 1.67B | 1.77B | 1.81B | 2.00B | 1.94B | 2.06B | 1.82B | 1.50B | 1.41B | 577.70M | 632.40M | 562.80M | 566.10M |
Operating Expenses | 115.00M | 781.00M | 761.00M | 723.00M | 678.00M | 611.30M | 567.40M | 513.90M | 505.00M | 489.20M | 470.50M | 430.60M | 1.55B | 1.18B | 1.29B | 1.88B | 1.47B | 1.27B | 1.62B | 1.40B | 1.61B | 1.65B | 1.69B | 1.44B | 1.12B | 1.13B | 449.20M | 491.00M | 413.30M | 436.20M |
Selling, General & Admin | 26.00M | 27.00M | 9.00M | 24.00M | 32.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -115.00M | 781.00M | 761.00M | 723.00M | 678.00M | 611.30M | 567.40M | 513.90M | 505.00M | 489.20M | 470.50M | 430.60M | 1.55B | 1.18B | 1.29B | 1.88B | 1.47B | 1.27B | 1.62B | 1.40B | 1.61B | 1.65B | 1.69B | 1.44B | 1.12B | 1.13B | 449.20M | 491.00M | 413.30M | 436.20M |
Operating Income | 943.00M | 928.00M | 795.00M | 740.00M | 777.70M | 694.40M | 653.40M | 623.40M | 577.00M | 543.60M | 533.90M | 519.70M | 478.40M | 556.10M | 397.20M | 488.60M | 763.10M | 402.70M | 141.60M | 410.30M | 394.87M | 294.48M | 370.02M | 381.06M | 376.54M | 283.30M | 128.50M | 141.40M | 149.50M | 129.90M |
Other Expenses / Income | -236.00M | -220.00M | -195.00M | -173.00M | -141.60M | 130.20M | -120.60M | -180.00M | -115.70M | -103.60M | -97.90M | -89.50M | -102.70M | -102.90M | -277.00M | -49.70M | -82.60M | 138.60M | -138.10M | -115.70M | -163.34M | -182.10M | -124.95M | 239.71M | -59.47M | -128.50M | -38.50M | -26.40M | -41.80M | -29.20M |
Before Tax Income | 707.00M | 708.00M | 600.00M | 567.00M | 636.10M | 570.00M | 532.80M | 443.40M | 461.30M | 440.00M | 436.00M | 430.20M | 375.70M | 453.20M | 120.20M | 438.90M | 680.50M | 541.30M | 3.50M | 294.60M | 231.53M | 112.38M | 245.07M | 620.77M | 317.07M | 154.80M | 90.00M | 115.00M | 107.70M | 100.70M |
Income Tax Expenses | 4.00M | 22.00M | -74.00M | -57.00M | 68.70M | 47.70M | 66.70M | 59.40M | 70.40M | 44.30M | 53.90M | 89.40M | 55.10M | 145.20M | -9.20M | 140.20M | 255.80M | 203.00M | -52.90M | 83.80M | 71.83M | 36.11M | 59.84M | 238.82M | 120.49M | 58.10M | 28.70M | 41.80M | 36.10M | 35.40M |
Net Income | 703.00M | 686.00M | 674.00M | 624.00M | 567.40M | 522.30M | 467.50M | 381.70M | 388.40M | 393.30M | 376.20M | 335.70M | 321.90M | 306.30M | 129.70M | 306.70M | 425.30M | 315.70M | -7.70M | 145.50M | 183.54M | 106.88M | 172.36M | 398.66M | 196.58M | 96.70M | 61.30M | 71.90M | 58.40M | 65.30M |
Interest Expenses | 394.00M | 325.00M | 277.00M | 275.00M | 272.90M | 247.00M | 215.60M | 196.20M | 187.10M | 180.60M | 172.80M | 156.70M | 158.30M | 163.00M | 154.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 253.00M | 250.90M | 250.20M | 248.40M | 238.50M | 233.60M | 229.70M | 227.10M | 225.40M | 221.60M | 221.60M | 221.51M | 221.25M | 220.88M | 220.54M | 220.34M | 224.57M | 233.65M | 232.95M | 226.55M | 202.73M | 181.79M | 161.00M | 158.01M | 156.70M | 153.82M | 61.56M | 61.58M | 61.55M | 61.34M |
Diluted Shares Outstanding | 253.30M | 251.20M | 250.70M | 248.70M | 238.50M | 233.60M | 229.70M | 227.10M | 225.40M | 221.60M | 221.60M | 221.54M | 221.36M | 221.04M | 220.70M | 220.62M | 225.04M | 234.38M | 233.59M | 227.40M | 203.09M | 181.92M | 161.27M | 158.39M | 156.70M | 153.82M | 61.79M | 61.58M | 61.55M | 61.34M |
EBITDA | 1.62B | 1.64B | 1.51B | 1.40B | 1.38B | 1.25B | 1.23B | 1.04B | 1.06B | 1.06B | 1.01B | 969.70M | 859.10M | 906.80M | 593.10M | 446.90M | 681.10M | 518.70M | -60.60M | 229.30M | 255.37M | 142.99M | 232.20M | 637.48M | 317.07M | 154.80M | 90.00M | 113.70M | 94.50M | 100.70M |
EBITDA Margin | 40.20% | 39.10% | 41.13% | 41.04% | 37.93% | 35.32% | 36.46% | 31.45% | 32.57% | 31.65% | 30.94% | 31.34% | 23.44% | 26.54% | 17.28% | 12.14% | 19.81% | 15.44% | -1.85% | 7.75% | 8.16% | 5.48% | 8.36% | 26.51% | 14.43% | 7.26% | 9.79% | 12.19% | 11.71% | 12.34% |
EBIT | 1.10B | 1.03B | 877.00M | 842.00M | 909.00M | 817.00M | 749.80M | 637.30M | 645.90M | 618.20M | 602.90M | 581.80M | 535.30M | 614.50M | 275.40M | 446.90M | 681.10M | 518.70M | -60.60M | 229.30M | 255.37M | 142.99M | 232.20M | 637.48M | 317.07M | 154.80M | 90.00M | 113.70M | 94.50M | 100.70M |
EBIT Margin | 27.34% | 24.57% | 23.90% | 24.65% | 24.92% | 23.12% | 22.17% | 19.20% | 19.85% | 18.45% | 18.40% | 18.80% | 14.60% | 17.99% | 8.02% | 12.14% | 19.81% | 15.44% | -1.85% | 7.75% | 8.16% | 5.48% | 8.36% | 26.51% | 14.43% | 7.26% | 9.79% | 12.19% | 11.71% | 12.34% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |