Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20.39B | 33.43B | 15.86B | 9.36B | 9.73B | 7.99B | 5.60B | 1.28B | 271.00M | 267.95M | 267.21M | 266.22M | 290.44M | 291.51M | 181.13M | 7.14M | 647.00K | 2.37M | 3.00M | 2.00M | 658.00K | 239.06K | 2.37M | 5.32M | 1.60M | 1.00 | 100.00K | 100.00K |
Cost of Revenue | 4.39B | 28.43B | 16.23B | 6.41B | 7.03B | 5.66B | 3.92B | 972.00M | 163.00M | 148.66M | 149.72M | 123.48M | 63.41M | 63.25M | 37.55M | 25.60M | 36.13M | 3.38M | 3.08M | 2.78M | N/A | 90.04K | 420.24K | 388.64K | 100.00K | N/A | N/A | N/A |
Gross Profit | 16.01B | 5.00B | -364.00M | 2.94B | 2.70B | 2.33B | 1.68B | 311.00M | 108.00M | 119.29M | 117.49M | 142.74M | 227.04M | 228.26M | 143.57M | -18.46M | -35.48M | -1.00M | -71.00K | -781.00K | 658.00K | 149.02K | 1.95M | 4.93M | 1.50M | 1.00 | 100.00K | 100.00K |
Operating Expenses | 518.00M | 437.00M | 337.00M | 308.00M | 319.00M | 296.00M | 266.00M | 267.00M | 405.00M | 391.47M | 445.82M | 218.57M | 168.89M | 123.64M | 120.06M | 147.02M | 128.44M | 30.08M | 52.49M | 32.65M | 9.68M | 4.08M | 5.54M | 5.31M | 3.30M | 1.60M | 400.00K | 100.00K |
Selling, General & Admin | 474.00M | 416.00M | 325.00M | 308.00M | 319.00M | 296.00M | 266.00M | 260.00M | 363.00M | 323.71M | 384.51M | 152.08M | 88.43M | 68.63M | 65.83M | 122.68M | 122.05M | 70.11M | 51.16M | 29.64M | 9.25M | 3.48M | 4.29M | 1.94M | 1.90M | 1.60M | 400.00K | 100.00K |
Research & Development | N/A | 16.00M | 7.00M | 6.00M | 9.00M | 7.00M | 10.00M | 6.84M | 42.14M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 44.00M | 5.00M | -22.00M | -112.00M | -25.00M | 48.00M | 18.00M | 144.00K | 2.00M | -583.00K | 1.09M | -11.37M | 320.00K | 558.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 15.49B | 4.56B | -701.00M | 2.63B | 2.36B | 2.02B | 1.39B | -30.00M | -449.00M | -272.18M | -328.33M | -75.83M | 58.15M | 104.62M | 23.50M | -244.19M | -163.94M | -75.87M | -52.56M | -30.93M | -9.02M | -3.69M | -8.71M | -378.25K | -1.80M | -1.60M | -300.00K | -100.00K |
Other Expenses / Income | -911.00M | -1.47B | -1.58B | -2.09B | -1.65B | -797.00M | -822.00M | -633.00M | -648.00M | -415.56M | -226.09M | -269.81M | -261.32M | -183.02M | -191.15M | -112.28M | -17.84M | -67.93M | 20.88M | 3.19M | 3.73B | -1.71M | 8.71M | -426.65K | N/A | 1.60M | 100.00K | N/A |
Before Tax Income | 14.58B | 3.09B | -2.28B | 544.00M | 715.00M | 1.23B | 566.00M | -663.00M | -1.10B | -687.73M | -554.42M | -345.64M | -203.18M | -78.39M | -167.66M | -381.74M | -185.20M | -143.81M | -31.68M | -27.74M | -8.31M | -5.40M | -21.94M | -804.90K | N/A | N/A | -200.00K | N/A |
Income Tax Expenses | 2.52B | 459.00M | -713.00M | 43.00M | -517.00M | 27.00M | 3.00M | 2.00M | 202.00M | 4.14M | 4.34M | 4.00K | 160.00K | 260.41M | 185.01M | 133.56M | 17.66M | 2.04M | -2.04M | -9.90M | -8.20M | 1.70M | 8.08M | 402.73K | N/A | 1.60M | 200.00K | 100.00K |
Net Income | 9.88B | 1.43B | -2.34B | -85.00M | 648.00M | 471.00M | -393.00M | -610.00M | -975.00M | -547.93M | -507.92M | -332.78M | -198.76M | -76.20M | -161.49M | -372.96M | -181.78M | -145.85M | -29.54M | -24.88M | -5.29M | -5.63M | -11.67M | -780.98K | -1.80M | -1.60M | -400.00K | -100.00K |
Interest Expenses | 1.14B | 1.41B | 1.44B | 1.76B | 1.57B | 818.00M | 740.00M | 498.00M | 322.00M | 181.24M | 178.40M | 200.81M | 259.39M | 262.05M | 243.29M | 147.14M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 242.60M | 251.10M | 253.40M | 252.40M | 256.20M | 245.60M | 233.10M | 228.77M | 226.90M | 224.34M | 218.87M | 181.77M | 76.48M | 55.77M | 51.60M | 47.37M | 50.54M | 54.42M | 53.10M | 38.90M | 29.54M | 26.59M | 26.07M | 21.47M | 12.90M | 8.01M | 6.67M | 4.31M |
Diluted Shares Outstanding | 242.60M | 253.40M | 253.40M | 252.40M | 258.10M | 248.00M | 233.10M | 228.77M | 226.90M | 224.34M | 218.87M | 181.77M | 76.48M | 55.77M | 51.60M | 47.37M | 50.54M | 54.42M | 53.36M | 38.90M | 29.54M | 26.59M | 26.07M | 26.37M | 12.90M | 8.01M | 6.67M | 4.31M |
EBITDA | 16.71B | 5.62B | 171.00M | 3.57B | 3.15B | 2.46B | 1.77B | 213.00M | -1.21B | -273.57M | -272.93M | -20.79M | 121.87M | 246.90M | 77.75M | -210.25M | -151.21M | -27.96M | -51.24M | -27.76M | -8.59M | -3.57M | -2.34M | 2.99M | -400.00K | -1.60M | -400.00K | -100.00K |
EBITDA Margin | 81.93% | 16.82% | 1.08% | 38.11% | 32.40% | 30.84% | 31.60% | 16.60% | -448.12% | -102.10% | -102.14% | -7.81% | 41.96% | 84.70% | 42.92% | -2,943.09% | -23,370.79% | -1,179.08% | -1,705.02% | -1,389.44% | -1,305.32% | -1,491.73% | -98.61% | 56.26% | -25.00% | -159,999,900.00% | -400.00% | -100.00% |
EBIT | 13.54B | 3.29B | -1.62B | 1.72B | 1.70B | 1.32B | 350.00M | -110.00M | -451.00M | -362.55M | -325.18M | -131.97M | 60.80M | 446.26M | 266.81M | -92.26M | -164.11M | -143.81M | -31.58M | -34.78M | -13.49M | -3.93M | -3.58M | -378.25K | -1.80M | N/A | -200.00K | N/A |
EBIT Margin | 66.40% | 9.85% | -10.20% | 18.34% | 17.44% | 16.48% | 6.25% | -8.57% | -166.42% | -135.30% | -121.69% | -49.57% | 20.93% | 153.08% | 147.31% | -1,291.49% | -25,365.22% | -6,065.29% | -1,051.01% | -1,740.54% | -2,050.15% | -1,645.91% | -151.03% | -7.11% | -112.50% | 0.00% | -200.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-08-31 |