Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1997-08-31 | 1996-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20.39B | 33.43B | 15.86B | 9.36B | 9.73B | 7.99B | 5.60B | 1.28B | 270.88M | 267.95M | 267.21M | 266.22M | 290.44M | 291.51M | 181.13M | 7.14M | 647.00K | 2.37M | 3.00M | 2.00M | 657.47K | 239.06K | 2.37M | 5.32M | 1.60M | 100.00K | 100.00K | 100.00K | 100.00K |
Cost of Revenue | 4.39B | 28.43B | 16.23B | 6.41B | 7.03B | 5.66B | 3.48B | 755.96M | 82.68M | 64.26M | 61.21M | 66.41M | 79.90M | 55.01M | 37.55M | 25.60M | 36.13M | 3.38M | 22.26M | 117.00K | N/A | 90.04K | 420.24K | 388.64K | 100.00K | N/A | N/A | N/A | N/A |
Gross Profit | 16.01B | 5.00B | -364.00M | 2.94B | 2.70B | 2.33B | 2.12B | 527.21M | 188.21M | 203.70M | 206.00M | 199.81M | 210.54M | 236.50M | 143.57M | -18.46M | -35.48M | -1.00M | -19.25M | 1.88M | N/A | 149.02K | 1.95M | 4.93M | 1.50M | N/A | N/A | N/A | N/A |
Operating Expenses | 518.00M | 437.00M | 337.00M | 308.00M | 319.00M | 296.00M | 712.00M | 484.59M | 546.20M | 477.26M | 534.99M | 275.64M | 152.39M | 131.88M | 120.06M | 136.33M | 128.44M | 30.08M | 53.89M | 33.47M | 9.68M | 4.08M | 5.54M | 5.31M | 3.30M | 1.70M | 400.00K | 1.70M | 100.00K |
Selling, General & Admin | 474.00M | 416.00M | 325.00M | 308.00M | 319.00M | 296.00M | 256.00M | 259.69M | 423.86M | 323.71M | 384.51M | 152.08M | 88.43M | 68.63M | 65.83M | 122.68M | 122.05M | 70.11M | 29.14M | 29.64M | 9.25M | 3.48M | 4.29M | 1.94M | 1.90M | 1.70M | 400.00K | 1.70M | 100.00K |
Research & Development | N/A | 16.00M | 7.00M | 6.00M | 9.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 40.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 4.00M | 5.00M | -22.00M | -112.00M | -25.00M | 48.00M | 456.00M | 224.90M | 122.34M | 153.56M | 150.48M | 123.56M | 23.16M | 63.25M | 54.23M | 13.65M | 6.39M | -40.03M | 24.75M | 3.82M | 428.68K | 608.27K | 1.24M | 3.37M | 1.40M | N/A | N/A | N/A | N/A |
Operating Income | 15.49B | 4.56B | -701.00M | 2.63B | 2.36B | 2.02B | 1.39B | 42.61M | -358.00M | -273.57M | -328.99M | -75.83M | 58.15M | 104.62M | 23.52M | -154.79M | -163.92M | -31.09M | -73.14M | -31.59M | -9.02M | -3.93M | -3.58M | -378.25K | -1.80M | -1.60M | -300.00K | -1.60M | N/A |
Other Expenses / Income | 19.00M | -59.00M | -139.00M | -568.00M | -237.00M | 70.00M | -822.00M | -705.50M | -739.41M | -414.17M | -225.44M | -269.81M | -261.32M | 78.50M | -191.17M | -210.46M | -21.28M | -112.72M | 41.20M | 4.16M | 711.92K | -1.71M | -13.23M | -426.65K | N/A | N/A | 100.00K | 100.00K | N/A |
Before Tax Income | 14.58B | 3.09B | -2.28B | 544.00M | 715.00M | 1.23B | 566.00M | -662.88M | -1.10B | -687.73M | -554.42M | -345.64M | -203.18M | N/A | -167.66M | -365.25M | -185.20M | -143.81M | -31.94M | -27.43M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 2.52B | 459.00M | -713.00M | 43.00M | -517.00M | 27.00M | 3.00M | 1.91M | -96.00K | 4.14M | 4.34M | 4.00K | 160.00K | N/A | N/A | N/A | N/A | 2.04M | -2.04M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 9.88B | 1.43B | -2.34B | -85.00M | 648.00M | 471.00M | -393.00M | -609.99M | -975.11M | -547.93M | -507.92M | -332.78M | -198.76M | -76.20M | -161.49M | -356.47M | -181.78M | -145.85M | -29.80M | -24.57M | -5.29M | -5.63M | -11.67M | -780.98K | -1.80M | -1.60M | -400.00K | -1.70M | -300.00K |
Interest Expenses | 1.14B | 1.41B | 1.44B | 1.52B | 1.42B | 866.00M | 747.00M | 488.39M | 322.08M | 181.24M | 178.40M | 200.81M | 259.39M | 262.05M | 243.29M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 242.60M | 251.10M | 253.40M | 252.40M | 256.20M | 245.60M | 233.10M | 228.77M | 226.90M | 224.34M | 218.87M | 181.77M | 76.48M | 55.77M | 51.60M | 47.37M | 50.54M | 54.42M | 53.10M | 38.89M | 29.54M | 26.59M | 26.07M | 21.47M | 12.90M | 8.01M | 6.67M | 6.07M | 4.97M |
Diluted Shares Outstanding | 242.60M | 253.40M | 253.40M | 252.40M | 258.10M | 248.00M | 233.10M | 228.77M | 226.90M | 224.34M | 218.87M | 181.77M | 76.48M | 55.77M | 51.60M | 47.37M | 50.54M | 54.42M | 53.36M | 38.89M | 29.54M | 26.59M | 26.07M | 26.37M | 12.90M | 8.01M | 6.67M | 6.07M | 4.97M |
EBITDA | 16.90B | 5.68B | 288.00M | 3.45B | 3.14B | 2.52B | 713.00M | -119.69M | -653.12M | -362.55M | -325.18M | -131.97M | 60.80M | 185.84M | 81.81M | -322.18M | -169.06M | -140.68M | -28.14M | -23.24M | -4.86M | -5.26M | -10.42M | 2.59M | -400.00K | -1.60M | -400.00K | -1.70M | -300.00K |
EBITDA Margin | 82.87% | 17.00% | 1.82% | 36.86% | 32.28% | 31.55% | 12.73% | -9.33% | -241.11% | -135.30% | -121.69% | -49.57% | 20.93% | 63.75% | 45.16% | -4,509.77% | -26,130.45% | -5,933.23% | -936.47% | -1,163.36% | -739.10% | -2,201.90% | -439.24% | 48.69% | -25.00% | -1,600.00% | -400.00% | -1,700.00% | -300.00% |
EBIT | 13.54B | 3.29B | -1.62B | 1.48B | 1.55B | 1.36B | 357.00M | -119.69M | -653.12M | -362.55M | -325.18M | -131.97M | 60.80M | 185.84M | 81.81M | -356.47M | -181.78M | -143.81M | -31.84M | -24.57M | -5.29M | -5.63M | -11.67M | -780.98K | -1.80M | -1.60M | -400.00K | -1.70M | -300.00K |
EBIT Margin | 66.40% | 9.85% | -10.20% | 15.76% | 15.94% | 17.08% | 6.37% | -9.33% | -241.11% | -135.30% | -121.69% | -49.57% | 20.93% | 63.75% | 45.16% | -4,989.80% | -28,095.36% | -6,065.29% | -1,059.67% | -1,229.63% | -804.30% | -2,356.07% | -491.66% | -14.68% | -112.50% | -1,600.00% | -400.00% | -1,700.00% | -300.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1997-08-31 | 1996-08-31 |