| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.02B | 18.81B | 19.23B | 17.44B | 17.26B | 16.42B | 14.26B | 13.33B | 13.57B | 13.55B | 11.97B | 11.53B | 10.64B | 10.41B | 8.50B | 9.88B | 10.59B | 9.06B | 5.49B | 5.37B | 5.28B | 4.64B | 6.38B | 6.85B | 6.80B | 6.09B | 4.90B | 6.72B | 6.63B | 6.98B |
| Cost of Revenue | 2.38B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 11.64B | 18.81B | 19.23B | 17.44B | 17.26B | 16.42B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 5.46B | -21.34B | -18.41B | -17.71B | -16.37B | 14.24B | 12.87B | 11.54B | 11.87B | 11.29B | 10.07B | 9.69B | 9.84B | 8.99B | 8.82B | 9.08B | 5.22B | 4.68B | 2.79B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 2.39B | 2.24B | 2.25B | 2.07B | 2.21B | 1.95B | 1.77B | 1.69B | 1.73B | 1.70B | 1.69B | 1.63B | N/A | N/A | N/A | 3.16B | N/A | N/A | 914.10M | 897.40M | 894.40M | 867.80M | 1.05B | 1.15B | 1.16B | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -5.46B | -23.58B | -20.67B | -19.79B | -18.58B | 12.29B | 11.11B | 9.85B | 10.14B | 9.59B | 8.38B | 8.06B | 9.84B | 8.99B | 8.82B | 5.92B | 5.22B | 4.68B | 1.87B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 8.57B | -2.53B | 815.00M | -276.00M | 888.00M | 2.18B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -1.15B | 4.25B | 823.00M | 699.00M | 31.00M | 9.00M | 23.00M | 73.00M | 74.00M | 74.00M | 74.00M | 74.00M | 477.00M | 458.00M | 405.00M | 543.00M | 686.00M | 11.63B | 8.50B | 8.45B | 2.38B | 1.98B | 2.11B | 2.32B | 2.11B | 1.77B | 1.20B | 1.05B | 878.12M | 659.67M |
| Before Tax Income | -1.15B | 1.73B | 1.64B | 423.00M | 919.00M | 1.89B | 1.13B | 1.46B | 1.43B | 2.00B | 1.63B | 1.57B | 599.00M | 1.23B | -521.00M | -25.00M | 1.87B | 1.81B | 1.07B | 1.04B | 1.05B | 1.62M | 764.14M | 836.29M | 569.96M | 697.40M | 34.88M | 712.26M | 626.58M | 376.28M |
| Income Tax Expenses | -396.00M | 367.00M | 233.00M | -76.00M | 33.00M | 244.00M | -949.00M | 266.00M | 276.00M | 483.00M | 387.00M | 282.00M | 297.00M | 283.00M | -106.00M | -87.00M | 553.00M | 495.00M | 243.59M | 304.15M | 280.41M | -89.97M | 158.36M | 214.90M | 109.61M | 187.62M | 12.65M | 179.15M | 144.39M | 26.38M |
| Net Income | -752.00M | 1.36B | 1.41B | 499.00M | 886.00M | 1.64B | 2.08B | 1.19B | 1.15B | 1.51B | 1.24B | 1.31B | 294.00M | 980.00M | -485.00M | 57.00M | 1.22B | 1.32B | 831.05M | 707.01M | 511.94M | 91.59M | 590.21M | 621.39M | 460.35M | 509.77M | 933.99M | 513.56M | 482.19M | 349.90M |
| Interest Expenses | 331.00M | 283.00M | 270.00M | 284.00M | 326.00M | 297.00M | 253.00M | 331.00M | 272.00M | 267.00M | 265.00M | 273.00M | 294.00M | 291.00M | 197.00M | 281.00M | 284.00M | 225.00M | 88.65M | 100.46M | 95.10M | 96.61M | 121.02M | 139.54M | 133.70M | 117.05M | 92.52M | 84.72M | 72.52M | 49.52M |
| Basic Shares Outstanding | 169.56M | 171.03M | 187.36M | 193.61M | 200.61M | 215.94M | 218.09M | 226.34M | 243.84M | 256.55M | 262.90M | 271.40M | 307.20M | 310.01M | 280.00M | 258.19M | 270.30M | 252.59M | 173.06M | 176.30M | 177.12M | 183.18M | 188.54M | 191.17M | 197.58M | 200.70M | 205.05M | 209.19M | 204.53M | 197.45M |
| Diluted Shares Outstanding | 169.56M | 172.70M | 189.10M | 194.47M | 202.11M | 219.55M | 226.20M | 236.80M | 254.90M | 268.00M | 275.10M | 287.60M | 315.00M | 319.21M | 285.60M | 258.19M | 273.91M | 256.53M | 176.08M | 178.98M | 179.61M | 186.92M | 193.49M | 194.77M | 200.15M | 203.10M | 208.02M | 209.49M | 207.70M | 206.61M |
| EBITDA | 39.00M | -2.49B | 852.00M | -239.00M | 914.00M | 2.18B | 1.38B | 1.79B | 1.70B | 2.27B | 1.90B | 1.87B | 885.00M | 1.55B | -470.00M | 175.00M | 2.12B | 2.02B | 1.24B | 1.30B | 975.60M | 204.84M | 1.07B | 1.21B | 927.96M | 1.06B | 1.18B | 923.73M | 758.89M | 484.50M |
| EBITDA Margin | 0.28% | -13.24% | 4.43% | -1.37% | 5.30% | 13.29% | 9.70% | 13.42% | 12.54% | 16.71% | 15.84% | 16.20% | 8.32% | 14.93% | -5.53% | 1.77% | 20.04% | 22.30% | 22.59% | 24.25% | 18.46% | 4.42% | 16.75% | 17.70% | 13.64% | 17.35% | 24.08% | 13.74% | 11.44% | 6.94% |
| EBIT | -817.00M | 2.01B | 1.91B | 707.00M | 1.25B | 2.18B | 1.38B | 1.79B | 1.70B | 2.27B | 1.90B | 1.87B | 885.00M | 1.55B | -394.00M | 251.00M | 2.05B | 2.04B | 1.16B | 1.11B | 887.45M | 98.24M | 869.59M | 975.83M | 703.66M | 814.45M | 1.04B | 777.43M | 699.09M | 425.80M |
| EBIT Margin | -5.83% | 10.68% | 9.92% | 4.05% | 7.21% | 13.29% | 9.70% | 13.42% | 12.54% | 16.71% | 15.84% | 16.20% | 8.32% | 14.93% | -4.64% | 2.54% | 19.37% | 22.46% | 21.20% | 20.70% | 16.80% | 2.12% | 13.63% | 14.24% | 10.34% | 13.38% | 21.21% | 11.57% | 10.54% | 6.10% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |