Financial Year End | 2023-12-31 | 2023-03-26 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 67.57B | 15.13B | 65.98B | 67.04B | 65.40B | 59.81B | 53.76B | 51.05B | 47.25B | 46.13B | 45.60B | 45.36B | 47.18B | 46.50B | 45.80B | 45.19B | 42.73B | 41.86B | 39.62B | 37.21B | 35.53B | 31.82B | 26.58B | 23.99B | 25.33B | 25.53B | 26.27B | 28.07B | 26.88B | 22.85B |
Cost of Revenue | 59.09B | 13.08B | 57.70B | 57.98B | 56.74B | 51.45B | 46.39B | 45.50B | 42.11B | 40.83B | 40.23B | 40.77B | 42.94B | 42.80B | 41.97B | 40.97B | 38.08B | 37.63B | 36.19B | 34.68B | 33.56B | 29.85B | 24.63B | 22.45B | 22.75B | 23.86B | 23.91B | 25.77B | 24.59B | 20.88B |
Gross Profit | 8.48B | 2.05B | 8.29B | 9.06B | 8.65B | 8.37B | 7.37B | 5.55B | 5.14B | 5.30B | 5.37B | 4.58B | 4.24B | 3.70B | 3.84B | 4.22B | 4.65B | 4.23B | 3.43B | 2.54B | 1.97B | 1.98B | 1.95B | 1.54B | 2.58B | 1.67B | 2.35B | 2.30B | 2.28B | 1.97B |
Operating Expenses | -28.00M | 9.00M | -61.00M | -62.00M | 10.00M | -178.00M | -60.00M | -373.00M | 41.40B | 35.82B | 34.93B | 40.85B | 42.75B | 42.48B | 41.57B | 39.50B | 36.32B | 37.34B | 35.85B | 34.36B | N/A | N/A | N/A | N/A | 968.00M | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 499.00M | N/A | 865.00M | 1.24B | 241.00M | 608.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 1.50B | N/A | 1.70B | 1.50B | 1.30B | 1.30B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 507.00M | N/A | -61.00M | -62.00M | 10.00M | -178.00M | -768.00M | -373.00M | 41.40B | 35.82B | 34.93B | 40.85B | 42.75B | 42.48B | 41.57B | 39.50B | 36.32B | 37.34B | 35.85B | 34.36B | N/A | N/A | N/A | N/A | 968.00M | N/A | N/A | N/A | N/A | N/A |
Operating Income | 8.51B | 2.04B | 8.35B | 9.12B | 8.64B | 8.54B | 7.33B | 5.92B | 5.14B | 5.30B | 5.37B | 4.58B | 4.24B | 3.70B | 3.84B | 4.22B | 4.65B | 4.23B | 3.43B | 2.54B | 1.97B | 1.98B | 1.95B | 1.54B | 1.61B | 1.67B | 2.35B | 2.30B | 2.28B | 1.97B |
Other Expenses / Income | 507.00M | -43.00M | -1.67B | -1.57B | -409.00M | -1.30B | -1.50B | -652.00M | -256.00M | -279.00M | -116.00M | -428.00M | -172.00M | -73.00M | -10.00M | 60.00M | 53.00M | 134.00M | 158.00M | 79.00M | -304.00M | -444.00M | -1.37B | -1.35B | -1.33B | -465.00M | -691.00M | -360.00M | -248.00M | -883.00M |
Before Tax Income | 8.10B | 1.99B | 6.68B | 7.55B | 8.23B | 7.24B | 5.84B | 5.27B | 4.89B | 5.02B | 5.26B | 4.16B | 4.07B | 3.63B | 3.83B | 4.28B | 4.70B | 4.37B | 3.59B | 2.62B | 1.66B | 1.53B | 577.00M | 188.00M | 286.00M | 1.20B | 1.66B | 1.94B | 2.03B | 1.09B |
Income Tax Expenses | 1.18B | -305.00M | 948.00M | 1.24B | 1.35B | 1.01B | 792.00M | 3.34B | 1.13B | 1.42B | 1.64B | 1.21B | 1.33B | 964.00M | 1.18B | 1.26B | 1.49B | 1.33B | 1.06B | 791.00M | 398.00M | 479.00M | 44.00M | 109.00M | 710.00M | 463.00M | 660.00M | 637.00M | 686.00M | 407.00M |
Net Income | 6.92B | 1.69B | 5.73B | 6.32B | 6.83B | 6.23B | 5.05B | 2.00B | 5.30B | 3.60B | 3.61B | 2.98B | 2.75B | 2.65B | 2.93B | 3.02B | 3.22B | 3.03B | 2.53B | 1.82B | 1.27B | 1.05B | 500.00M | -1.05B | -519.00M | 382.00M | 1.00B | 1.30B | 1.35B | 682.00M |
Interest Expenses | 916.00M | -202.00M | 623.00M | 569.00M | 591.00M | 653.00M | 668.00M | 651.00M | 663.00M | 443.00M | 340.00M | 350.00M | 383.00M | 354.00M | 345.00M | 305.00M | 341.00M | 352.00M | 361.00M | 370.00M | 425.00M | 487.00M | 581.00M | 700.00M | N/A | 809.00M | 861.00M | 842.00M | 700.00M | 288.00M |
Basic Shares Outstanding | 250.30M | 254.70M | 263.70M | 276.40M | 280.00M | 282.00M | 284.50M | 287.80M | 299.30M | 310.30M | 316.80M | 320.90M | 323.70M | 335.90M | 364.20M | 384.80M | 399.70M | 416.00M | 428.10M | 440.30M | 443.10M | 446.50M | 445.10M | 427.40M | 402.33M | 382.30M | 376.50M | 370.60M | 378.20M | 378.60M |
Diluted Shares Outstanding | 251.20M | 255.70M | 264.60M | 277.40M | 281.20M | 283.80M | 286.80M | 290.60M | 303.10M | 314.70M | 322.40M | 326.50M | 328.40M | 339.90M | 368.30M | 388.90M | 409.70M | 427.10M | 436.40M | 445.70M | 447.10M | 450.00M | 452.00M | 432.50M | 402.33M | 384.10M | 381.10M | 427.00M | 446.00M | 446.40M |
EBITDA | 10.44B | 2.04B | 8.71B | 9.48B | 10.12B | 9.08B | 7.67B | 7.19B | 8.31B | 6.49B | 6.59B | 5.53B | 5.44B | 4.98B | 5.29B | 5.44B | 5.89B | 5.54B | 4.72B | 3.69B | 2.75B | 2.63B | 1.68B | 586.00M | 1.16B | 2.62B | 3.53B | 3.83B | 3.93B | 2.30B |
EBITDA Margin | 15.46% | 13.47% | 13.20% | 14.14% | 15.47% | 15.19% | 14.26% | 14.08% | 17.59% | 14.07% | 14.46% | 12.18% | 11.54% | 10.71% | 11.56% | 12.04% | 13.78% | 13.23% | 11.91% | 9.92% | 7.73% | 8.26% | 6.33% | 2.44% | 4.58% | 10.27% | 13.43% | 13.65% | 14.62% | 10.06% |
EBIT | 9.01B | 1.18B | 7.30B | 8.12B | 8.77B | 7.89B | 6.51B | 5.99B | 7.10B | 5.47B | 5.60B | 4.54B | 4.46B | 3.97B | 4.45B | 4.59B | 5.04B | 4.72B | 3.95B | 2.99B | 2.09B | 2.02B | 1.12B | -237.00M | 191.00M | 1.65B | 2.52B | 2.78B | 2.73B | 1.38B |
EBIT Margin | 13.34% | 7.81% | 11.07% | 12.11% | 13.41% | 13.20% | 12.10% | 11.74% | 15.02% | 11.85% | 12.28% | 10.00% | 9.44% | 8.54% | 9.72% | 10.16% | 11.80% | 11.28% | 9.98% | 8.02% | 5.88% | 6.34% | 4.23% | -0.99% | 0.75% | 6.48% | 9.60% | 9.90% | 10.17% | 6.03% |
Financial Year End | 2023-12-31 | 2023-03-26 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |