Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 34.12B | 28.54B | 28.32B | 24.54B | 22.32B | 21.49B | 22.87B | 21.22B | 19.96B | 19.62B | 23.11B | 22.60B | 24.29B | 23.08B | 21.84B | 20.38B | 18.63B | 15.69B | 14.65B | 13.86B | 12.58B | 11.08B | 11.54B | 10.86B | 10.00B | 9.24B | 8.52B | 7.35B | 6.76B | 5.71B |
Cost of Revenue | 6.58B | 6.63B | 7.31B | 5.48B | 4.72B | 4.68B | 6.07B | 5.65B | 5.04B | 4.93B | 4.91B | 4.80B | 5.07B | 4.37B | 4.25B | 4.38B | 4.25B | 3.55B | 3.47B | 3.22B | 2.68B | 2.18B | 2.16B | 2.06B | 1.66B | 1.52B | 1.85B | 1.57B | 1.33B | 1.25B |
Gross Profit | 27.55B | 21.91B | 21.01B | 19.06B | 17.60B | 16.81B | 16.80B | 15.57B | 14.92B | 14.68B | 18.20B | 17.81B | 19.22B | 18.71B | 17.59B | 16.00B | 14.38B | 12.14B | 11.17B | 10.63B | 9.91B | 8.90B | 9.38B | 8.81B | 8.34B | 7.71B | 6.66B | 5.77B | 5.43B | 4.46B |
Operating Expenses | 17.22B | 13.63B | 13.46B | 12.21B | 11.81B | 11.03B | 12.38B | 11.70B | 11.33B | 11.35B | 12.66B | 12.79B | 12.90B | 11.94B | 11.22B | 10.47B | 9.58B | 8.02B | 7.52B | 6.98B | 6.41B | 5.57B | 5.65B | 5.25B | 4.98B | 4.89B | 4.21B | 3.72B | 3.45B | 2.67B |
Selling, General & Admin | 7.40B | 6.44B | 6.43B | 6.12B | 6.21B | 5.98B | 7.10B | 6.45B | 6.53B | 6.62B | 7.13B | 7.51B | 7.88B | 7.05B | 6.89B | 6.63B | 6.10B | 4.89B | 4.50B | 4.28B | 4.06B | 3.42B | 3.42B | 3.23B | 2.76B | 2.66B | 2.31B | 1.99B | 1.85B | 1.40B |
Research & Development | 9.31B | 7.19B | 7.03B | 6.09B | 5.59B | 5.05B | 5.28B | 5.24B | 4.80B | 4.73B | 5.53B | 5.28B | 5.02B | 4.88B | 4.33B | 3.84B | 3.49B | 3.13B | 3.03B | 2.69B | 2.35B | 2.15B | 2.24B | 2.02B | 1.78B | 1.74B | 1.38B | 1.19B | 1.04B | 838.70M |
Other Operating Expenses | -506.20M | -52.10M | 112.80M | 1.50B | 611.80M | 145.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 439.70M | 490.40M | 509.80M | 543.50M | 553.70M | 432.20M |
Operating Income | 10.33B | 7.13B | 6.36B | 6.06B | 4.97B | 6.19B | 2.15B | 3.87B | 3.59B | 3.33B | 5.55B | 5.02B | 6.32B | 6.77B | 6.37B | 5.53B | 4.80B | 4.13B | 3.65B | 3.66B | 3.50B | 3.33B | 3.73B | 3.56B | 3.36B | 2.82B | 2.46B | 2.05B | 1.98B | 1.79B |
Other Expenses / Income | -3.77B | -320.90M | -201.60M | 1.17B | 291.60M | -2.11B | 52.40M | -497.30M | -802.10M | -328.40M | 341.20M | 392.90M | -968.40M | -247.00M | -1.01B | -6.84B | -926.10M | -707.40M | -931.10M | -716.80M | -240.10M | 130.00M | -177.70M | 299.00M | -118.30M | -159.50M | -1.95B | -15.50M | -216.20M | -96.30M |
Before Tax Income | 6.55B | 6.81B | 6.16B | 7.23B | 5.27B | 3.68B | 2.20B | 3.37B | 2.79B | 3.00B | 5.89B | 5.41B | 5.35B | 6.53B | 5.36B | -1.31B | 3.88B | 3.42B | 2.72B | 2.94B | 3.26B | 3.46B | 3.55B | 3.86B | 3.25B | 2.67B | 510.20M | 2.03B | 1.77B | 1.70B |
Income Tax Expenses | 1.31B | 561.60M | 573.80M | 1.04B | 628.00M | 529.50M | 2.40B | 636.40M | 381.60M | 609.80M | 1.20B | 1.32B | 1.00B | 1.46B | 1.03B | 764.30M | 923.80M | 755.30M | 715.90M | 1.13B | 700.90M | 749.80M | 742.70M | 800.90M | 698.70M | 568.70M | 895.30M | 507.80M | 459.00M | 513.50M |
Net Income | 5.24B | 6.24B | 5.58B | 6.19B | 4.64B | 3.23B | -204.10M | 2.74B | 2.41B | 2.39B | 4.68B | 4.09B | 4.35B | 5.07B | 4.33B | -2.07B | 2.95B | 2.66B | 1.98B | 1.81B | 2.56B | 2.71B | 2.78B | 3.06B | 2.72B | 2.10B | -385.10M | 1.52B | 2.29B | 1.29B |
Interest Expenses | 312.30M | 331.60M | 339.80M | 359.60M | 400.60M | 272.10M | 225.00M | 185.20M | 161.20M | 148.80M | 160.10M | 177.80M | 186.00M | 185.50M | 261.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 900.18M | 901.74M | 906.96M | 907.63M | 931.06M | 1.03B | 1.05B | 1.10B | 1.11B | 1.11B | 1.12B | 1.15B | 1.11B | 1.11B | 1.10B | 1.09B | 1.09B | 1.09B | 1.09B | 1.08B | 1.08B | 1.08B | 1.08B | 1.08B | 1.09B | 1.10B | 1.11B | 1.09B | 1.14B | 1.16B |
Diluted Shares Outstanding | 903.28M | 904.62M | 911.68M | 912.50M | 935.68M | 1.03B | 1.05B | 1.10B | 1.11B | 1.11B | 1.12B | 1.15B | 1.11B | 1.11B | 1.10B | 1.09B | 1.09B | 1.09B | 1.09B | 1.09B | 1.08B | 1.08B | 1.09B | 1.10B | 1.11B | 1.12B | 1.11B | 1.12B | 1.18B | 1.17B |
EBITDA | 12.46B | 9.43B | 8.74B | 7.64B | 6.60B | 9.65B | 3.99B | 5.06B | 4.38B | 4.53B | 7.50B | 7.05B | 6.91B | 8.04B | 6.92B | -185.00M | 4.92B | 4.22B | 3.42B | 3.54B | 3.81B | 3.95B | 3.98B | 4.29B | 3.86B | 3.16B | 1.02B | 2.57B | 3.30B | 2.23B |
EBITDA Margin | 36.50% | 33.05% | 30.86% | 31.14% | 29.59% | 44.87% | 17.44% | 23.82% | 21.94% | 23.08% | 32.43% | 31.18% | 28.45% | 34.84% | 31.68% | -0.91% | 26.43% | 26.89% | 23.37% | 25.54% | 30.28% | 35.66% | 34.46% | 39.54% | 38.58% | 34.18% | 11.98% | 35.05% | 48.84% | 39.07% |
EBIT | 6.87B | 7.14B | 6.50B | 7.59B | 5.67B | 4.03B | 2.42B | 3.56B | 2.95B | 3.15B | 6.05B | 5.59B | 5.54B | 6.71B | 5.62B | -1.31B | 3.88B | 3.42B | 2.70B | 2.94B | 3.26B | 3.46B | 3.52B | 3.86B | 3.42B | 2.67B | 510.20M | 2.03B | 2.75B | 1.80B |
EBIT Margin | 20.12% | 25.01% | 22.94% | 30.93% | 25.39% | 18.77% | 10.59% | 16.77% | 14.79% | 16.05% | 26.17% | 24.71% | 22.79% | 29.08% | 25.73% | -6.42% | 20.81% | 21.78% | 18.41% | 21.23% | 25.92% | 31.21% | 30.52% | 35.52% | 34.19% | 28.87% | 5.99% | 27.65% | 40.66% | 31.51% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |