Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.87B | 12.79B | 13.09B | 11.63B | 12.51B | 11.88B | 9.74B | 8.58B | 7.19B | 6.74B | 5.06B | 4.12B | 3.27B | 2.47B | 2.05B | 1.94B | 1.13B | 789.38M | 547.39M | 424.76M | 327.97M | 287.13M | 250.46M | 226.30M | 178.00M | 31.00M |
Cost of Revenue | 8.29B | 7.57B | 7.77B | 7.04B | 7.65B | 7.30B | 5.94B | 5.23B | 4.36B | 4.09B | 2.99B | 2.40B | 1.88B | 1.38B | 1.12B | 1.08B | 621.08M | 431.83M | 289.79M | 227.14M | 174.24M | 154.57M | 132.52M | 119.31M | 94.00M | 16.00M |
Gross Profit | 5.58B | 5.22B | 5.32B | 4.59B | 4.85B | 4.57B | 3.80B | 3.35B | 2.83B | 2.65B | 2.08B | 1.72B | 1.39B | 1.09B | 927.81M | 856.67M | 505.75M | 357.55M | 257.60M | 197.62M | 153.74M | 132.55M | 117.94M | 106.99M | 84.00M | 15.00M |
Operating Expenses | 4.22B | 3.78B | 3.83B | 3.54B | 3.87B | 3.63B | 2.93B | 2.55B | 2.11B | 1.99B | 1.54B | 1.28B | 1.02B | 794.93M | 693.81M | 650.38M | 382.70M | 280.38M | 204.66M | 162.71M | 127.68M | 111.71M | 104.83M | 102.38M | 80.00M | 14.00M |
Selling, General & Admin | 3.87B | 3.54B | 3.57B | 3.27B | 3.58B | 3.35B | 1.92B | 1.67B | 1.43B | 1.34B | 1.03B | 871.43M | 972.99M | 756.94M | 659.70M | 619.69M | 365.61M | 268.56M | 196.09M | 155.84M | 122.23M | 106.69M | 64.26M | 21.89M | 72.00M | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 348.00M | 237.00M | 259.99M | 272.29M | 290.77M | 274.21M | 1.02B | 880.35M | 2.26M | 2.89M | -2.50M | -1.64M | 49.93M | 38.00M | 34.11M | 30.69M | 17.10M | 11.82M | 8.57M | 6.87M | 5.45M | 5.01M | 40.57M | 80.49M | 8.00M | 14.00M |
Operating Income | 1.36B | 1.58B | 1.47B | 985.58M | 896.64M | 882.24M | 847.32M | 763.40M | 704.63M | 649.87M | 530.18M | 437.95M | 361.48M | 297.88M | 231.45M | 197.70M | 122.66M | 77.17M | 52.94M | 34.91M | 26.06M | 20.84M | 13.11M | 4.62M | 4.00M | 1.00M |
Other Expenses / Income | -122.00M | -63.00M | -75.24M | -100.58M | -105.62M | -138.81M | -78.37M | -86.12M | -55.60M | -61.98M | -54.35M | -28.79M | -25.71M | -27.75M | -26.13M | -34.11M | -14.39M | -4.34M | -1.26M | -1.05M | -1.91M | -2.58M | -4.94M | -4.86M | -1.00M | N/A |
Before Tax Income | 1.24B | 1.52B | 1.40B | 885.00M | 791.02M | 743.43M | 766.63M | 677.28M | 649.03M | 587.89M | 475.83M | 409.17M | 335.77M | 270.12M | 205.32M | 163.59M | 108.27M | 72.82M | 51.68M | 33.86M | 24.15M | 18.27M | 8.17M | -241.00K | 3.00M | 1.00M |
Income Tax Expenses | 306.00M | 385.00M | 330.59M | 249.50M | 215.33M | 191.40M | 235.56M | 220.57M | 219.70M | 204.26M | 164.20M | 147.94M | 125.51M | 103.01M | 78.18M | 63.69M | 42.37M | 28.43M | 20.80M | 13.28M | 9.58M | 7.26M | 3.94M | 637.00K | 2.00M | 1.00M |
Net Income | 936.00M | 1.15B | 1.09B | 638.42M | 541.26M | 480.12M | 533.74M | 463.98M | 423.22M | 381.52M | 311.62M | 261.23M | 210.26M | 169.07M | 127.52M | 99.90M | 65.90M | 44.40M | 30.89M | 20.57M | 14.58M | -38.89M | 4.23M | -878.00K | 1.00M | N/A |
Interest Expenses | 214.00M | 78.00M | 72.08M | 103.78M | 138.50M | 146.38M | 101.64M | 88.26M | 57.86M | 64.54M | 51.18M | 31.43M | 22.45M | 28.32M | 30.90M | 37.85M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -1.00M | 1.00M |
Basic Shares Outstanding | 267.60M | 277.10M | 296.84M | 304.64M | 310.15M | 314.43M | 308.61M | 306.90M | 304.72M | 302.34M | 299.57M | 295.81M | 292.25M | 286.54M | 281.08M | 272.98M | 227.24M | 211.40M | 176.50M | 161.36M | 129.56M | 141.23M | 141.00M | 140.48M | 129.00M | 50.00M |
Diluted Shares Outstanding | 268.30M | 278.00M | 297.72M | 305.01M | 310.97M | 315.85M | 310.65M | 309.78M | 307.50M | 306.05M | 304.13M | 300.69M | 296.75M | 291.71M | 287.98M | 282.05M | 239.64M | 221.97M | 196.11M | 178.90M | 145.76M | 155.19M | 153.82M | 140.48M | 129.00M | 50.00M |
EBITDA | 1.74B | 1.71B | 1.75B | 1.30B | 1.27B | 1.20B | 1.11B | 969.84M | 852.33M | 790.11M | 626.82M | 510.76M | 408.94M | 330.94M | 275.63M | 234.85M | 144.05M | 89.25M | 61.52M | 41.98M | 31.51M | 25.86M | 21.01M | 12.16M | 2.00M | 1.00M |
EBITDA Margin | 12.58% | 13.33% | 13.41% | 11.14% | 10.12% | 10.10% | 11.36% | 11.30% | 11.85% | 11.72% | 12.38% | 12.39% | 12.51% | 13.40% | 13.46% | 12.12% | 12.78% | 11.31% | 11.24% | 9.88% | 9.61% | 9.01% | 8.39% | 5.37% | 1.12% | 3.23% |
EBIT | 1.46B | 1.61B | 1.49B | 991.71M | 895.09M | 817.89M | 870.94M | 772.80M | 700.79M | 650.33M | 527.01M | 440.60M | 358.22M | 300.39M | 236.60M | 201.43M | 108.27M | 72.82M | 51.68M | 33.86M | 24.15M | -31.63M | 8.17M | -241.00K | 2.00M | 2.00M |
EBIT Margin | 10.50% | 12.60% | 11.41% | 8.53% | 7.16% | 6.89% | 8.94% | 9.00% | 9.74% | 9.65% | 10.41% | 10.69% | 10.96% | 12.16% | 11.55% | 10.40% | 9.61% | 9.23% | 9.44% | 7.97% | 7.36% | -11.02% | 3.26% | -0.11% | 1.12% | 6.45% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |