| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.87B | 12.79B | 13.09B | 11.63B | 12.51B | 11.88B | 9.74B | 8.58B | 7.19B | 6.74B | 5.06B | 4.12B | 3.27B | 2.47B | 2.05B | 1.94B | 1.13B | 789.38M | 547.39M | 424.76M | 327.97M | 287.13M | 250.46M | 226.30M | 178.00M | 31.00M |
| Cost of Revenue | 8.29B | 7.57B | 7.77B | 7.04B | 7.65B | 7.30B | 5.94B | 5.23B | 4.36B | 4.09B | 2.99B | 2.40B | 1.88B | 1.38B | 1.12B | 1.08B | 621.08M | 431.83M | 289.79M | 227.14M | 174.24M | 154.57M | 132.52M | 119.31M | 94.00M | 16.00M |
| Gross Profit | 5.58B | 5.22B | 5.32B | 4.59B | 4.85B | 4.57B | 3.80B | 3.35B | 2.83B | 2.65B | 2.08B | 1.72B | 1.39B | 1.09B | 927.81M | 856.67M | 505.75M | 357.55M | 257.60M | 197.62M | 153.74M | 132.55M | 117.94M | 106.99M | 84.00M | 15.00M |
| Operating Expenses | 4.15B | 3.78B | 3.83B | 3.54B | 3.87B | 3.63B | 2.93B | 2.55B | 2.11B | 1.99B | 1.54B | 1.28B | 1.02B | 794.93M | 693.81M | 650.38M | 382.70M | 280.38M | 204.66M | 162.71M | 127.68M | 111.71M | 104.83M | 102.38M | 80.00M | 14.00M |
| Selling, General & Admin | 3.87B | 3.54B | 3.57B | 3.27B | 3.58B | 3.35B | 1.92B | 1.67B | 1.43B | 1.34B | 1.03B | 871.43M | 972.99M | 756.94M | 659.70M | 619.69M | 365.61M | 268.56M | 196.09M | 155.84M | 122.23M | 106.69M | 64.26M | 21.89M | 72.00M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 237.00M | 259.99M | 272.29M | 290.77M | 274.21M | 1.02B | 880.35M | 678.16M | 647.01M | 506.05M | 412.01M | 49.93M | 38.00M | 34.11M | 30.69M | 17.10M | 11.82M | 8.57M | 6.87M | 5.45M | 5.01M | 40.57M | 80.49M | 8.00M | 14.00M |
| Operating Income | 1.36B | 1.58B | 1.47B | 985.58M | 896.64M | 882.24M | 847.32M | 801.16M | 724.14M | 664.67M | 540.35M | 440.70M | 369.07M | 298.55M | 234.00M | 206.28M | 123.05M | 77.17M | 52.94M | 34.91M | 26.06M | 20.84M | 13.11M | 4.62M | 4.00M | N/A |
| Other Expenses / Income | -17.00M | -63.00M | -75.24M | -100.58M | -105.62M | -64.60M | -80.69M | -123.88M | -75.11M | -76.79M | -64.53M | -31.54M | -33.30M | -28.42M | -28.68M | -42.70M | -14.77M | -4.34M | -1.26M | -1.05M | -1.91M | -2.58M | -4.94M | -4.86M | -1.00M | N/A |
| Before Tax Income | 1.24B | 1.52B | 1.40B | 885.00M | 791.02M | 743.43M | 766.63M | 677.28M | 649.03M | 587.89M | 475.83M | 409.17M | 335.77M | 270.12M | 205.32M | 163.59M | 108.27M | 72.82M | 51.68M | 33.86M | 24.15M | 18.27M | 8.17M | -241.00K | 3.00M | 1.00M |
| Income Tax Expenses | 306.00M | 385.00M | 330.59M | 249.50M | 215.33M | 191.40M | 235.56M | 220.57M | 219.70M | 204.26M | 164.20M | 147.94M | 125.51M | 103.01M | 78.18M | 63.69M | 42.37M | 28.43M | 20.80M | 13.28M | 9.58M | 7.26M | N/A | 637.00K | 2.00M | N/A |
| Net Income | 936.00M | 1.15B | 1.09B | 638.42M | 541.26M | 480.12M | 533.74M | 463.98M | 423.22M | 381.52M | 311.62M | 261.23M | 210.26M | 169.07M | 127.52M | 99.90M | 65.90M | 44.40M | 30.89M | 20.57M | 14.58M | -38.89M | 4.23M | -878.00K | 1.00M | N/A |
| Interest Expenses | 214.00M | 78.00M | 72.08M | 103.78M | 138.50M | 146.38M | 101.64M | 88.26M | 57.86M | 64.54M | 51.18M | 31.43M | 24.31M | 29.77M | 32.25M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -1.00M | 1.00M |
| Basic Shares Outstanding | 267.60M | 277.10M | 296.84M | 304.64M | 310.15M | 314.43M | 308.61M | 306.90M | 304.72M | 302.34M | 299.57M | 295.81M | 292.25M | 286.54M | 281.08M | 272.98M | 227.24M | 211.40M | 176.50M | 159.79M | 129.56M | 141.23M | 141.00M | 140.48M | 129.00M | 50.00M |
| Diluted Shares Outstanding | 268.30M | 278.00M | 297.72M | 305.01M | 310.97M | 315.85M | 310.65M | 309.78M | 307.50M | 306.05M | 304.13M | 300.69M | 296.75M | 291.71M | 287.98M | 282.05M | 239.64M | 221.97M | 196.11M | 178.89M | 145.76M | 155.19M | 153.82M | 140.48M | 129.00M | 50.00M |
| EBITDA | 1.78B | 1.72B | 1.80B | 1.37B | 1.33B | 1.25B | 1.10B | 978.89M | 828.98M | 775.76M | 613.47M | 510.76M | 414.58M | 343.27M | 276.01M | 197.01M | 126.29M | 84.91M | 60.26M | 40.73M | 29.60M | -26.62M | 12.13M | 7.30M | 2.00M | 1.00M |
| EBITDA Margin | 12.87% | 13.45% | 13.75% | 11.78% | 10.62% | 10.51% | 11.31% | 11.40% | 11.53% | 11.51% | 12.12% | 12.39% | 12.68% | 13.90% | 13.48% | 10.17% | 11.21% | 10.76% | 11.01% | 9.59% | 9.02% | -9.27% | 4.84% | 3.23% | 1.12% | 3.23% |
| EBIT | 1.46B | 1.61B | 1.49B | 991.71M | 895.09M | 817.89M | 870.94M | 772.80M | 700.79M | 650.33M | 527.01M | 440.60M | 360.08M | 301.84M | 237.95M | 163.59M | 108.27M | 72.82M | 51.68M | 33.86M | 24.15M | -31.63M | 4.23M | -241.00K | 2.00M | 1.00M |
| EBIT Margin | 10.50% | 12.60% | 11.41% | 8.53% | 7.16% | 6.89% | 8.94% | 9.00% | 9.74% | 9.65% | 10.41% | 10.69% | 11.01% | 12.22% | 11.62% | 8.44% | 9.61% | 9.23% | 9.44% | 7.97% | 7.36% | -11.02% | 1.69% | -0.11% | 1.12% | 3.23% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |