Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 200.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 5.09M | 6.31M | 6.72M | 3.27M | 2.49M | 2.14M | 1.81M | 2.13M | 2.85M | 2.40M | 1.37M | 2.11M | 1.87M | N/A | N/A | N/A | 1.66M | N/A | N/A |
Selling, General & Admin | 4.19M | 4.96M | 4.98M | 2.01M | 1.67M | 2.10M | 1.34M | 833.78K | 754.44K | 1.29M | 494.96K | 1.09M | N/A | 436.14K | 1.05M | 664.20K | N/A | N/A | N/A |
Research & Development | 898.10K | 1.35M | 1.74M | 1.22M | 820.91K | 40.70K | 467.26K | 1.30M | 2.09M | 1.12M | 879.89K | 1.33M | 1.33M | 445.54K | 496.52K | 608.73K | 423.83K | 150.10K | N/A |
Other Operating Expenses | N/A | N/A | N/A | 33.81K | N/A | N/A | N/A | 3.00 | 3.00 | N/A | N/A | -322.66K | 533.45K | N/A | N/A | N/A | 1.24M | N/A | N/A |
Operating Income | -5.09M | -6.31M | -6.72M | -3.27M | -2.49M | -2.14M | -1.81M | -2.13M | -2.65M | -2.33M | -1.37M | -1.87M | -1.87M | -881.68K | -1.55M | -1.27M | -1.65M | -449.98K | -32.87K |
Other Expenses / Income | 3.21K | -1.05K | -7.95K | 1.56K | 49.72K | 4.92K | 1.38K | 190.00 | -205.70K | -437.05K | 3.00 | -199.71K | -199.71K | N/A | N/A | N/A | N/A | -50.00K | N/A |
Before Tax Income | -5.09M | -6.31M | -6.73M | -3.26M | -2.44M | -2.13M | -1.81M | -2.13M | -2.85M | -2.77M | -1.37M | -2.07M | -2.07M | N/A | N/A | N/A | -1.65M | N/A | N/A |
Income Tax Expenses | -5.09K | -7.82K | 6.79K | -1.56K | -49.72K | -9.85K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -5.09M | -6.30M | -6.74M | -3.26M | -2.39M | -2.13M | -1.81M | -2.13M | -2.85M | -2.77M | -1.37M | -2.07M | -2.07M | -880.25K | -1.55M | -1.27M | -1.65M | -488.08K | -32.87K |
Interest Expenses | -16.23K | 8.88K | 7.41K | 3.67K | N/A | 4.92K | 1.38K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.23K | 1.23K | N/A | N/A | N/A |
Basic Shares Outstanding | 1.91M | 158.20K | 1.35M | 1.13M | 1.12M | 979.93K | 9.30M | 47.88M | 46.79M | 44.41M | 41.58M | 35.17M | 35.17M | 5.79M | 4.89M | 4.65M | 26.71M | 3.79M | 450.00K |
Diluted Shares Outstanding | 1.92M | 158.20K | 1.35M | 1.13M | 1.12M | 979.93K | 9.30M | 47.88M | 46.79M | 44.41M | 41.58M | 35.17M | 35.17M | 5.79M | 4.89M | 4.65M | 26.71M | 3.79M | 450.00K |
EBITDA | 3.21K | -6.30M | -6.72M | -3.26M | -2.49M | -2.14M | -1.81M | -2.13M | -2.85M | -2.77M | -1.37M | -1.87M | -1.87M | -881.68K | -1.55M | -1.27M | -1.65M | -399.52K | -32.87K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,426.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -5.11M | -6.30M | -6.72M | -3.26M | -2.44M | -2.14M | -1.81M | -2.13M | -2.85M | -2.77M | -1.37M | -2.07M | -2.07M | -880.25K | -1.55M | -1.27M | -1.65M | -488.08K | -32.87K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,426.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |