| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 449.62K | 184.16K | 259.35K | 961.68K | 694.75K |
| Cost of Revenue | 3.04M | 2.55M | 1.46M | 975.96K | 682.89K |
| Gross Profit | -2.59M | -2.36M | -1.20M | -14.28K | 11.86K |
| Operating Expenses | 2.16M | 2.77M | 2.18M | 1.02M | 748.54K |
| Selling, General & Admin | 2.16M | 226.19K | 718.38K | 42.59K | 65.65K |
| Research & Development | 3.04M | 2.55M | 1.46M | 975.96K | 682.89K |
| Other Operating Expenses | N/A | -45.00 | 57.09K | N/A | N/A |
| Operating Income | -4.75M | -2.59M | -1.92M | -56.86K | -53.79K |
| Other Expenses / Income | 126.99K | -7.98K | 50.35K | -4.79K | -8.06K |
| Before Tax Income | -4.62M | -2.60M | -1.87M | -61.66K | -61.85K |
| Income Tax Expenses | N/A | -1.63K | 6.73K | 4.79K | -53.79K |
| Net Income | -4.62M | -2.60M | -1.87M | -66.45K | -61.85K |
| Interest Expenses | 10.85K | 9.61K | 6.83K | 7.96K | 8.39K |
| Basic Shares Outstanding | 6.00M | 5.74M | 5.74M | 5.69M | 5.69M |
| Diluted Shares Outstanding | 6.00M | 5.74M | 5.74M | 5.69M | 5.69M |
| EBITDA | -4.61M | -2.59M | N/A | -53.69K | 334.00 |
| EBITDA Margin | -1,024.52% | -1,405.37% | 0.00% | -5.58% | 0.05% |
| EBIT | -4.61M | -2.59M | -1.86M | -53.69K | -107.25K |
| EBIT Margin | -1,024.90% | -1,405.37% | -716.66% | -5.58% | -15.44% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |