| Financial Year End | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | 754.34K | 754.34K | N/A |
| Gross Profit | N/A | -754.34K | -754.34K | N/A |
| Operating Expenses | N/A | 954.59K | 954.59K | 497.03K |
| Selling, General & Admin | N/A | 754.34K | 754.34K | 355.56K |
| Research & Development | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 200.25K | 200.25K | -141.47K |
| Operating Income | N/A | -954.59K | -954.59K | -497.03K |
| Other Expenses / Income | N/A | 1.69M | 1.69M | 7.75K |
| Before Tax Income | N/A | 735.48K | 735.48K | -489.28K |
| Income Tax Expenses | 883.32K | 335.32K | 335.32K | -745.00 |
| Net Income | N/A | 400.16K | 400.16K | -489.28K |
| Interest Expenses | N/A | -1.69M | -1.69M | N/A |
| Basic Shares Outstanding | N/A | 12.03M | 14.91M | 14.91M |
| Diluted Shares Outstanding | N/A | 2.88M | 14.91M | 14.91M |
| EBITDA | N/A | -954.59K | -954.59K | -497.03K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 883.32K | -954.59K | -954.59K | -490.02K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-09-30 | 2023-06-30 | 2022-12-31 | 2021-12-31 |