Financial Year End | 2023-12-29 | 2022-12-30 | 2021-12-31 | 2021-01-01 | 2019-12-31 | 2019-06-30 | 2019-06-28 | 2018-06-29 | 2017-06-30 | 2016-07-01 | 2015-07-03 | 2014-06-27 | 2013-06-28 | 2012-06-29 | 2011-07-01 | 2010-07-02 | 2009-07-03 | 2008-06-27 | 2007-06-29 | 2006-06-30 | 2005-07-01 | 2004-07-02 | 2003-06-27 | 2002-06-28 | 2001-06-29 | 2000-06-30 | 1999-07-02 | 1998-07-03 | 1997-06-27 | 1996-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19.42B | 17.06B | 17.81B | 18.19B | 18.53B | 6.80B | 6.80B | 6.17B | 5.90B | 7.47B | 5.08B | 5.01B | 5.11B | 5.45B | 5.92B | 5.21B | 5.00B | 5.31B | 4.24B | 3.47B | 3.00B | 2.52B | 2.09B | 1.88B | 1.96B | 1.81B | 1.74B | 3.89B | 3.80B | 3.62B |
Cost of Revenue | 14.31B | 12.13B | 12.44B | 12.89B | 13.45B | 4.47B | 4.47B | 4.07B | 3.81B | 5.13B | 3.36B | 3.31B | 3.38B | 3.57B | 3.81B | 3.33B | 3.42B | 3.68B | 2.87B | 2.37B | 2.18B | 1.89B | 1.58B | 1.38B | 1.43B | 1.29B | 1.21B | 2.38B | 2.34B | 2.23B |
Gross Profit | 5.11B | 4.93B | 5.38B | 5.31B | 5.07B | 2.33B | 2.33B | 2.10B | 2.09B | 2.33B | 1.72B | 1.70B | 1.73B | 1.88B | 2.11B | 1.87B | 1.58B | 1.63B | 1.37B | 1.10B | 823.80M | 630.30M | 517.10M | 497.70M | 524.00M | 512.90M | 528.70M | 1.52B | 1.46B | 1.39B |
Operating Expenses | 3.09B | 3.00B | 3.28B | 3.31B | 2.81B | 1.24B | 1.24B | 1.18B | 1.02B | 1.19B | 1.01B | 819.60M | 914.50M | 940.90M | 1.14B | 958.90M | 791.30M | 953.80M | 830.70M | 695.40M | 502.60M | 421.00M | 431.90M | 400.20M | 356.60M | 483.80M | 447.80M | 1.19B | 1.15B | 1.08B |
Selling, General & Admin | 1.92B | 3.00B | 3.28B | 3.31B | 2.16B | 1.24B | 1.24B | 1.18B | 1.02B | 1.19B | 1.01B | 819.60M | 914.50M | 940.90M | 1.14B | 958.90M | 791.30M | 953.80M | 830.70M | 695.40M | 502.60M | 421.00M | 431.90M | 400.20M | 414.40M | 415.20M | 384.30M | 976.90M | 963.80M | 911.90M |
Research & Development | 480.00M | 603.00M | 692.00M | 684.00M | 658.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 338.00M | 443.00M | 469.00M | 401.00M | N/A | N/A | 188.00M | 180.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -57.80M | 68.60M | 63.50M | 210.20M | 183.50M | 170.70M |
Operating Income | 2.02B | 2.37B | 2.56B | 2.39B | 2.26B | 1.09B | 1.28B | 1.12B | 1.07B | 1.15B | 713.00M | 881.90M | 812.20M | 941.10M | 970.20M | 912.80M | 793.50M | 675.50M | 541.20M | 406.70M | 321.20M | 209.30M | 85.20M | 97.50M | 167.40M | 29.10M | 80.90M | 328.10M | 314.20M | 304.70M |
Other Expenses / Income | -804.00M | -377.00M | 452.00M | -417.00M | -444.00M | 21.00M | 188.00M | 156.00M | -168.00M | -538.00M | -236.00M | -86.50M | -147.60M | -99.20M | -89.50M | -72.50M | -308.20M | -37.00M | 119.60M | -25.90M | -22.80M | -29.30M | 4.90M | 27.60M | -95.00M | 9.40M | -2.90M | -128.10M | -2.20M | -30.30M |
Before Tax Income | 1.22B | 1.27B | 2.28B | 1.32B | 1.82B | 1.11B | 1.11B | 908.00M | 905.00M | 611.00M | 477.00M | 795.40M | 664.60M | 841.90M | 880.70M | 840.30M | 485.30M | 638.50M | 660.80M | 380.80M | 298.40M | 180.00M | 90.10M | 125.10M | 72.40M | 38.50M | 78.00M | 200.00M | 312.00M | 274.40M |
Income Tax Expenses | 23.00M | 212.00M | 440.00M | 234.00M | 146.00M | 160.00M | 160.00M | 206.00M | 267.00M | 266.00M | 143.00M | 256.20M | 202.70M | 286.00M | 293.60M | 278.70M | 172.90M | 201.50M | 190.90M | 142.90M | 96.20M | 54.30M | 30.60M | 42.50M | 51.00M | 13.50M | 28.10M | 67.00M | 104.50M | 96.00M |
Net Income | 1.23B | 1.06B | 1.85B | 1.12B | 1.64B | 949.00M | 949.00M | 699.00M | 553.00M | 324.00M | 334.00M | 534.80M | 113.00M | 30.60M | 588.00M | 561.60M | 37.90M | 444.20M | 480.40M | 237.90M | 202.20M | 132.80M | 59.50M | 82.60M | 21.40M | 18.00M | 53.10M | 133.00M | 207.50M | 178.40M |
Interest Expenses | 543.00M | 279.00M | 265.00M | 254.00M | N/A | 169.00M | 167.00M | 170.00M | 172.00M | 183.00M | 130.00M | 93.60M | 109.10M | 113.20M | 90.40M | 72.10M | 52.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 189.60M | 191.80M | 201.30M | 214.00M | 221.20M | 118.00M | 118.00M | 118.60M | 122.60M | 123.80M | 105.70M | 106.10M | 110.50M | 114.20M | 125.30M | 129.00M | 132.30M | 133.90M | 132.34M | 132.91M | 133.03M | 132.14M | 132.22M | 132.16M | 133.75M | 144.00M | 158.51M | 158.33M | 155.64M | 155.81M |
Diluted Shares Outstanding | 190.60M | 193.50M | 203.20M | 215.90M | 223.70M | 120.50M | 120.50M | 121.10M | 124.30M | 125.00M | 106.80M | 107.30M | 111.20M | 114.80M | 126.30M | 130.00M | 133.20M | 136.50M | 140.06M | 139.12M | 138.49M | 133.47M | 132.22M | 132.16M | 133.75M | 144.00M | 158.51M | 160.24M | 157.40M | 155.81M |
EBITDA | 3.53B | 3.31B | 3.53B | 3.43B | 3.15B | 1.54B | 1.54B | 1.36B | 1.30B | 1.13B | 851.00M | 1.09B | 645.40M | 690.10M | 1.18B | 1.08B | 441.30M | 817.90M | 806.50M | 479.20M | 369.80M | 242.20M | 146.50M | 180.20M | 152.10M | 100.10M | 144.70M | 410.20M | 495.50M | 445.10M |
EBITDA Margin | 18.17% | 19.40% | 19.83% | 18.83% | 17.02% | 22.58% | 22.61% | 22.07% | 22.08% | 15.19% | 16.74% | 21.73% | 12.63% | 12.66% | 19.98% | 20.71% | 8.82% | 15.40% | 19.01% | 13.79% | 12.32% | 9.62% | 7.00% | 9.61% | 7.78% | 5.54% | 8.30% | 10.54% | 13.05% | 12.29% |
EBIT | 1.79B | 1.55B | 2.55B | 1.61B | 1.79B | 1.28B | 1.28B | 1.07B | 992.00M | 773.00M | 607.00M | 884.60M | 424.80M | 429.80M | 972.00M | 912.40M | 263.60M | 645.70M | 671.30M | 380.80M | 298.40M | 187.10M | 90.10M | 125.10M | 72.40M | 31.50M | 81.20M | 200.00M | 312.00M | 274.40M |
EBIT Margin | 9.23% | 9.10% | 14.32% | 8.83% | 9.66% | 18.79% | 18.76% | 17.43% | 16.81% | 10.35% | 11.94% | 17.65% | 8.31% | 7.88% | 16.41% | 17.53% | 5.27% | 12.16% | 15.82% | 10.96% | 9.94% | 7.43% | 4.31% | 6.67% | 3.70% | 1.74% | 4.66% | 5.14% | 8.22% | 7.58% |
Financial Year End | 2023-12-29 | 2022-12-30 | 2021-12-31 | 2021-01-01 | 2019-12-31 | 2019-06-30 | 2019-06-28 | 2018-06-29 | 2017-06-30 | 2016-07-01 | 2015-07-03 | 2014-06-27 | 2013-06-28 | 2012-06-29 | 2011-07-01 | 2010-07-02 | 2009-07-03 | 2008-06-27 | 2007-06-29 | 2006-06-30 | 2005-07-01 | 2004-07-02 | 2003-06-27 | 2002-06-28 | 2001-06-29 | 2000-06-30 | 1999-07-02 | 1998-07-03 | 1997-06-27 | 1996-06-30 |