| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 202.33M | 229.25M | 198.28M | 119.99M | 107.18M | 382.82M | 133.38M |
| Cost of Revenue | 187.03M | 169.72M | 133.01M | 88.39M | 94.81M | 99.66M | 95.75M |
| Gross Profit | 15.29M | 59.53M | 65.27M | 31.60M | 12.38M | 283.16M | 37.63M |
| Operating Expenses | 31.87M | 43.49M | 28.56M | 13.79M | 20.73M | 15.54M | 10.79M |
| Selling, General & Admin | 31.87M | 34.11M | 25.48M | 12.31M | 16.53M | 14.67M | 10.78M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 9.38M | 3.07M | 1.47M | 4.19M | 871.49K | 10.34K |
| Operating Income | -16.58M | 16.97M | 36.97M | 18.80M | -10.39M | 267.62M | 26.85M |
| Other Expenses / Income | -19.12M | -12.93M | -5.21M | -11.07M | -13.54M | -2.25M | -34.03M |
| Before Tax Income | -35.70M | 4.04M | 31.76M | 7.72M | -23.93M | 236.89M | -7.18M |
| Income Tax Expenses | -2.75M | 6.26M | 9.19M | 962.00K | 3.79M | 4.92M | 1.10M |
| Net Income | -30.90M | -2.23M | 22.57M | 6.76M | -27.72M | 231.97M | -8.28M |
| Interest Expenses | 9.63M | 1.46M | 981.00K | 1.14M | 6.94M | 25.26M | 29.31M |
| Basic Shares Outstanding | 64.04M | 64.45M | 64.05M | 56.40M | 53.50M | 64.23M | 46.80M |
| Diluted Shares Outstanding | 64.04M | 64.45M | 65.05M | 61.36M | 53.50M | 64.23M | 46.80M |
| EBITDA | 13.21M | 40.25M | 59.48M | 36.30M | 13.87M | 287.19M | 48.55M |
| EBITDA Margin | 6.53% | 17.56% | 30.00% | 30.26% | 12.94% | 75.02% | 36.40% |
| EBIT | -24.02M | 5.50M | 32.74M | 8.86M | -16.99M | 262.15M | 22.12M |
| EBIT Margin | -11.87% | 2.40% | 16.51% | 7.38% | -15.85% | 68.48% | 16.59% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |