Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 198.68M | 229.25M | 198.28M | 119.99M | 107.18M | 382.82M | 133.38M | 60.44M | 5.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.31K | 5.21K | N/A |
Cost of Revenue | 187.03M | 169.72M | 133.01M | 88.39M | 94.81M | 99.66M | 95.75M | 84.20M | 21.17M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.59K | 3.85K | N/A |
Gross Profit | 11.65M | 59.53M | 65.27M | 31.60M | 12.38M | 283.16M | 37.63M | -23.76M | -15.69M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.72K | 1.35K | N/A |
Operating Expenses | 23.93M | 43.49M | 28.56M | 13.79M | 20.73M | 15.54M | 10.79M | 9.95M | 9.16M | 19.42M | 6.75M | 4.30M | 3.20M | 2.41M | 1.11M | 6.37M | 5.25M | 3.74M | 663.99K | 658.39K | 284.08K | 84.60K | 85.99K |
Selling, General & Admin | 34.50M | 34.11M | 25.48M | 12.31M | 16.53M | 14.67M | 10.78M | 9.88M | 8.87M | 10.79M | 4.82M | 3.57M | 3.20M | 2.45M | 1.23M | 6.27M | 2.12M | 1.29M | 663.23K | 677.39K | 281.98K | 83.60K | 74.16K |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 9.38M | 3.07M | 1.47M | 4.19M | 871.49K | 10.34K | 72.91K | 287.53K | 8.63M | 1.93M | -16.08M | N/A | -41.30K | -119.15K | 98.99K | 3.12M | 2.45M | 757.00 | -19.01K | 2.11K | 997.00 | 11.83K |
Operating Income | -16.58M | 16.97M | 36.97M | 18.80M | -10.39M | 267.62M | 26.85M | -33.71M | -24.85M | -19.42M | -7.19M | -4.30M | -3.20M | -2.46M | -1.11M | -6.86M | -5.25M | -3.74M | -663.99K | -658.39K | -280.36K | -83.24K | -85.99K |
Other Expenses / Income | -18.48M | -12.93M | -8.56M | 7.72M | -15.01M | -30.73M | -34.03M | -7.67M | -68.80M | -39.84M | -6.45M | -21.04M | -608.56K | -41.25K | -70.50K | -378.64K | -51.33K | 201.00 | 27.53K | 14.75K | -80.51K | N/A | -11.83K |
Before Tax Income | -35.06M | 4.04M | 31.76M | 7.72M | -23.93M | 236.89M | -7.18M | -41.39M | -93.65M | -45.11M | -10.87M | -25.34M | -3.81M | -2.51M | -1.18M | -7.24M | -5.30M | -3.74M | -636.46K | -643.64K | -360.87K | N/A | -97.82K |
Income Tax Expenses | -2.70M | 6.26M | 9.19M | 962.00K | 3.79M | 4.92M | 1.10M | 23.95M | 4.39M | 174.87K | 0 | -16.06M | 1.87K | 905.31K | -380.10K | -963.02K | -3.28M | -1.27M | -8.97K | 6.49K | 2.07K | 8.16K | -11.71K |
Net Income | -30.90M | -2.23M | 22.57M | 6.76M | -27.72M | 231.97M | -8.28M | -41.39M | -93.65M | -45.11M | -10.87M | -25.34M | -3.81M | -3.41M | -802.28K | -6.28M | -5.30M | -2.47M | -627.49K | -650.13K | -362.94K | -91.40K | -86.12K |
Interest Expenses | 9.63M | 1.46M | 981.00K | 1.14M | 6.94M | 25.26M | 36.86M | 32.19M | 6.09M | 174.87K | 464.89K | 21.27K | 1.87K | 98.87K | 19.18K | 556.45K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 64.04M | 64.45M | 64.05M | 56.40M | 53.50M | 64.23M | 46.80M | 38.70M | 16.71M | 10.09M | 8.96M | 6.70M | 3.91M | 2.55M | 1.98M | 1.26M | 887.56K | 548.84K | 267.06K | 191.66K | 100.57K | 65.04K | 62.29K |
Diluted Shares Outstanding | 64.04M | 64.45M | 65.05M | 61.36M | 53.50M | 64.23M | 46.80M | 38.70M | 16.71M | 10.09M | 8.96M | 6.70M | 3.91M | 2.55M | 1.98M | 1.26M | 887.56K | 548.84K | 267.06K | 191.66K | 100.57K | 65.04K | 62.29K |
EBITDA | 3.82M | 28.96M | 55.40M | 26.53M | 14.07M | 288.82M | 50.57M | 9.94M | -19.67M | -16.34M | -5.10M | -7.32M | -3.09M | -2.40M | -1.11M | -6.32M | -5.24M | -3.74M | -663.23K | -657.73K | -278.25K | -82.24K | -85.99K |
EBITDA Margin | 1.92% | 12.63% | 27.94% | 22.11% | 13.12% | 75.44% | 37.91% | 16.44% | -359.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -3,347.83% | -1,578.98% | 0.00% |
EBIT | -23.97M | 5.50M | 32.74M | 8.86M | -16.99M | 262.15M | 29.67M | 14.75M | -83.18M | -44.76M | -10.41M | -41.38M | -3.80M | -2.41M | -1.16M | -6.68M | -8.58M | -3.74M | -636.46K | -643.64K | -360.87K | -83.24K | -97.82K |
EBIT Margin | -12.06% | 2.40% | 16.51% | 7.38% | -15.85% | 68.48% | 22.25% | 24.41% | -1,518.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -4,341.84% | -1,598.13% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |