Financial Year End | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2011-01-01 | 2010-01-02 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2005-01-01 | 2004-01-03 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 2000-01-01 | 1999-01-02 | 1998-01-03 | 1996-12-28 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.36B | 2.51B | 2.08B | 1.45B | 1.50B | 1.72B | 1.22B | 1.06B | 867.86M | 852.00M | 757.90M | 667.90M | 664.96M | 608.00M | 430.10M | 530.90M | 536.10M | 534.90M | 467.09M | 476.80M | 339.40M | 283.30M | 272.10M | 371.90M | 296.40M | 269.50M | 275.20M | 241.40M | 219.50M | 194.50M |
Cost of Revenue | 1.53B | 1.51B | 1.31B | 944.52M | 962.42M | 1.07B | 715.00M | 643.04M | 537.37M | 527.60M | 461.60M | 409.40M | 408.26M | 374.10M | 304.80M | 373.10M | 364.60M | 373.60M | 322.54M | 303.00M | 235.00M | 194.60M | 186.60M | 221.30M | 179.10M | 169.30M | 164.00M | 143.20M | 118.10M | 106.50M |
Gross Profit | 834.45M | 1.01B | 771.93M | 501.17M | 541.45M | 652.54M | 506.53M | 413.12M | 330.50M | 324.40M | 296.30M | 258.50M | 256.69M | 233.90M | 125.30M | 157.80M | 171.50M | 161.30M | 144.55M | 173.80M | 104.40M | 88.70M | 85.50M | 150.60M | 117.30M | 100.20M | 111.20M | 98.20M | 101.40M | 88.00M |
Operating Expenses | 455.88M | 496.11M | 384.13M | 297.08M | 348.66M | 427.49M | 288.02M | 267.66M | 226.34M | 190.60M | 177.10M | 159.00M | 142.79M | 126.30M | 111.70M | 149.30M | 120.20M | 132.40M | 117.59M | 116.80M | 78.30M | 72.70M | 77.00M | 88.90M | 72.60M | 66.10M | 67.40M | 60.60M | 67.70M | 60.10M |
Selling, General & Admin | 353.45M | 344.81M | 275.46M | 204.51M | 228.09M | 288.00M | 212.83M | 206.13M | 153.71M | 146.97M | 132.66M | 124.28M | 116.74M | 103.67M | 88.51M | 107.24M | 103.26M | 110.58M | 98.54M | 99.78M | 68.58M | 61.62M | 62.20M | 71.08M | 56.10M | 50.90M | 52.30M | 53.60M | 49.50M | 42.90M |
Research & Development | 102.43M | 95.60M | 65.94M | 52.54M | 80.54M | 87.30M | 50.49M | 42.20M | 30.80M | 31.10M | 24.40M | 21.20M | 19.44M | 17.60M | 18.10M | 24.10M | 21.70M | 18.70M | 16.67M | 16.10M | 8.70M | 8.30M | 8.90M | 11.20M | 9.50M | 8.40M | 7.90M | 7.30M | N/A | N/A |
Other Operating Expenses | 19.90M | 55.70M | 42.73M | 40.04M | 40.03M | 1.60M | 24.70M | 19.34M | 41.83M | 12.53M | 20.04M | 13.52M | 6.61M | 5.03M | 5.09M | 17.96M | -4.76M | 3.12M | 2.38M | 919.00K | 1.02M | 2.78M | 5.90M | 6.62M | 7.00M | 6.80M | 7.20M | -300.00K | 18.20M | 17.20M |
Operating Income | 378.56M | 500.83M | 385.64M | 162.37M | 192.79M | 225.05M | 218.51M | 145.45M | 104.16M | 133.80M | 119.20M | 99.50M | 113.90M | 107.60M | 13.70M | 8.50M | 51.30M | 28.90M | 26.97M | 57.00M | 26.10M | 15.90M | 8.50M | 61.70M | 44.60M | 34.10M | 43.80M | 37.70M | 33.70M | 27.90M |
Other Expenses / Income | -49.97M | -57.78M | -44.62M | -1.12M | -26.91M | 2.46M | -14.47M | -22.18M | 2.79M | -2.20M | 5.00M | 600.00K | 1.20M | 100.00K | -2.90M | 2.10M | N/A | 500.00K | 1.06M | -1.50M | -2.10M | -900.00K | -2.10M | -2.70M | -3.90M | -4.10M | -3.10M | -3.60M | -3.80M | -4.50M |
Before Tax Income | 328.60M | 443.04M | 341.02M | 161.25M | 165.88M | 204.94M | 204.04M | 123.27M | 106.95M | 131.60M | 124.20M | 100.10M | 115.10M | 107.70M | 10.80M | 10.60M | 51.30M | 29.40M | 28.02M | 55.50M | 24.00M | 15.00M | 6.40M | 59.00M | 40.70M | 30.00M | 40.70M | 34.10M | 29.90M | 23.40M |
Income Tax Expenses | 69.11M | 69.74M | 57.22M | 31.27M | 26.80M | 40.38M | 84.52M | 18.79M | 24.48M | 32.23M | 35.45M | 24.72M | 28.08M | 29.00M | 1.40M | 2.60M | 14.50M | 6.20M | 11.44M | 19.00M | 8.60M | 5.40M | 2.30M | 21.70M | 15.50M | 10.10M | 15.30M | 12.40M | 10.60M | 8.20M |
Net Income | 259.49M | 373.31M | 283.81M | 129.99M | 139.08M | 164.56M | 119.52M | 104.49M | 80.87M | 98.10M | 88.80M | 75.30M | 87.02M | 78.70M | 9.40M | 8.00M | 36.80M | 23.80M | 17.71M | 36.00M | 15.30M | 9.60M | 4.10M | 37.30M | 25.20M | 19.90M | 25.30M | 21.70M | 19.30M | 15.20M |
Interest Expenses | 35.31M | 26.22M | 18.53M | 21.08M | 22.27M | 22.57M | 13.38M | 8.63M | 4.09M | 4.90M | 2.92M | 1.70M | 1.69M | 1.44M | 2.38M | 3.44M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 24.85M | 24.73M | 24.60M | 24.37M | 24.58M | 24.87M | 22.69M | 22.56M | 22.72M | 22.70M | 22.50M | 22.10M | 21.90M | 22.20M | 21.80M | 21.80M | 22.40M | 22.40M | 22.41M | 22.60M | 22.00M | 22.00M | 21.70M | 22.10M | 21.80M | 23.20M | 23.60M | 23.80M | 20.15M | 20.17M |
Diluted Shares Outstanding | 25.10M | 24.99M | 24.93M | 24.59M | 24.82M | 25.23M | 22.93M | 22.73M | 22.72M | 22.70M | 22.50M | 22.10M | 22.25M | 22.20M | 21.80M | 21.80M | 22.40M | 22.40M | 22.58M | 22.60M | 22.00M | 22.00M | 21.70M | 22.10M | 21.80M | 23.20M | 23.60M | 23.80M | 20.15M | 20.17M |
EBITDA | 515.99M | 559.29M | 421.60M | 249.21M | 233.40M | 278.84M | 280.43M | 185.04M | 151.04M | 177.11M | 161.65M | 133.15M | 149.04M | 141.14M | 49.80M | 46.24M | 80.04M | 62.87M | 60.38M | 81.30M | 45.00M | 33.90M | 32.08M | 85.74M | 66.20M | 52.20M | 61.00M | 55.20M | 48.10M | 40.60M |
EBITDA Margin | 21.84% | 22.25% | 20.27% | 17.24% | 15.52% | 16.23% | 22.96% | 17.52% | 17.40% | 20.79% | 21.33% | 19.94% | 22.41% | 23.21% | 11.58% | 8.71% | 14.93% | 11.75% | 12.93% | 17.05% | 13.26% | 11.97% | 11.79% | 23.05% | 22.33% | 19.37% | 22.17% | 22.87% | 21.91% | 20.87% |
EBIT | 363.91M | 469.26M | 359.55M | 182.33M | 188.15M | 227.51M | 217.42M | 131.90M | 109.44M | 135.23M | 127.17M | 101.72M | 116.79M | 109.14M | 13.18M | 14.04M | 51.30M | 30.00M | 29.15M | 55.00M | 23.90M | 15.00M | 6.40M | 59.00M | 40.70M | 30.00M | 40.60M | 34.10M | 29.90M | 23.40M |
EBIT Margin | 15.40% | 18.67% | 17.29% | 12.61% | 12.51% | 13.24% | 17.80% | 12.49% | 12.61% | 15.87% | 16.78% | 15.23% | 17.56% | 17.95% | 3.06% | 2.64% | 9.57% | 5.61% | 6.24% | 11.54% | 7.04% | 5.29% | 2.35% | 15.86% | 13.73% | 11.13% | 14.75% | 14.13% | 13.62% | 12.03% |
Financial Year End | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2011-01-01 | 2010-01-02 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2005-01-01 | 2004-01-03 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 2000-01-01 | 1999-01-02 | 1998-01-03 | 1996-12-28 | 1995-12-31 | 1994-12-31 |