| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109.40M | 24.22M | 21.07M | 19.14M | 16.27M | 4.99M | 18.05M | 7.60M | 18.24M | 14.85M | 8.13M |
| Cost of Revenue | 6.23M | 309.80K | 280.97K | 1.49B | 360.52M | 1.00B | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 103.17M | 23.91M | 20.79M | -1.47B | -344.25M | -998.74M | 18.05M | N/A | N/A | N/A | N/A |
| Operating Expenses | 6.12M | 3.47M | -10.46M | 4.47M | 5.48M | 32.61M | 7.88M | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 3.86M | 7.91M | 6.12M | 6.25M | 6.77M | 6.60M | 7.88M | 8.54M | 9.69M | 5.78M | 2.51M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -6.12M | -3.77M | -16.58M | -1.78M | -1.30M | 1.03M | -487.86K | -827.86K | -671.96K | N/A | N/A |
| Operating Income | 97.05M | 5.11M | 10.61M | 7.97M | 6.21M | 37.60M | N/A | -7.99M | 450.48K | 3.31M | 3.23M |
| Other Expenses / Income | -77.33M | 4.76M | 15.40M | 14.06B | 11.34B | -41.55M | 4.71M | N/A | N/A | N/A | N/A |
| Before Tax Income | 19.72M | 9.87M | 10.61M | 7.97M | 6.21M | -3.95M | 4.71M | -7.99M | 450.48K | 3.31M | 3.23M |
| Income Tax Expenses | 5.72K | 11.09K | 77.89K | -476.25K | -43.52K | 1.52M | N/A | N/A | N/A | N/A | N/A |
| Net Income | 19.71M | 9.86M | 10.53M | 8.45M | 6.25M | -5.47M | 4.71M | -7.99M | 450.48K | 3.31M | 3.23M |
| Interest Expenses | 74.80M | 32.81M | 15.51M | 15.19M | 23.64M | 41.55M | 69.15M | 71.39M | 83.11M | 27.84M | 4.74M |
| Basic Shares Outstanding | 52.23M | 48.34M | 24.95M | 24.93M | 23.69M | 24.65M | N/A | N/A | N/A | N/A | N/A |
| Diluted Shares Outstanding | 52.23M | 48.34M | 24.95M | 24.93M | 23.69M | 24.65M | N/A | N/A | N/A | N/A | N/A |
| EBITDA | 97.05M | 5.17M | 10.61M | 7.97M | 6.21M | 37.60M | 73.85M | 63.40M | 83.56M | 31.16M | 7.96M |
| EBITDA Margin | 88.70% | 21.36% | 50.34% | 41.66% | 38.15% | 753.36% | 409.08% | 833.91% | 458.01% | 209.82% | 97.97% |
| EBIT | 94.52M | 42.68M | 26.12M | 23.16M | 29.85M | 37.60M | 73.85M | 63.40M | 83.56M | 31.16M | 7.96M |
| EBIT Margin | 86.40% | 176.22% | 123.97% | 121.00% | 183.49% | 753.36% | 409.08% | 833.91% | 458.01% | 209.82% | 97.97% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |