| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.08M | 24.22M | 21.07M | 19.14M | 16.27M | 4.99M | 18.05M | 7.60M | 18.24M | 14.85M | 8.13M | 8.65M |
| Cost of Revenue | N/A | 309.80K | 280.97K | 1.49B | 360.52M | 1.00B | 855.58M | 1.48B | 2.45B | 2.50B | 288.42M | N/A |
| Gross Profit | 32.08M | 23.91M | 20.79M | -1.47B | -344.25M | -998.74M | -837.53M | -1.47B | -2.43B | -2.49B | -280.29M | 8.65M |
| Operating Expenses | 10.10M | 3.47M | -10.46M | 4.47M | 5.48M | 32.61M | 5.45B | 5.87B | 6.66B | 2.90B | 1.81B | 1.42M |
| Selling, General & Admin | 10.10M | 7.91M | 6.12M | 6.25M | 6.77M | 6.60M | 7.88M | 8.54M | 9.69M | 5.78M | 2.51M | 1.38M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -3.77M | -16.58M | -1.78M | -1.30M | 1.03M | -487.86K | -827.86K | -671.96K | N/A | 822.69M | N/A |
| Operating Income | 21.98M | 5.11M | 10.61M | 7.97M | 6.21M | 37.60M | 7.19B | -7.99M | 450.48K | 3.31M | 3.23M | 7.23M |
| Other Expenses / Income | -2.26M | -66.14K | -2.30M | -3.27M | -1.66M | 30.19K | 6.30B | 128.49K | -3.12M | N/A | N/A | N/A |
| Before Tax Income | 19.72M | 9.87M | 10.61M | 7.97M | 6.21M | -3.95M | 4.71M | -7.99M | 450.48K | 3.31M | 3.23M | 7.23M |
| Income Tax Expenses | 5.72K | 11.09K | 77.89K | -476.25K | -43.52K | 1.52M | 1.18B | 3.52B | 3.52B | 2.89B | 11.34B | N/A |
| Net Income | 19.71M | 9.86M | 10.53M | 8.45M | 6.25M | -5.47M | 4.71M | -7.99M | 450.48K | 3.31M | 3.23M | 7.23M |
| Interest Expenses | 74.80M | 32.81M | 15.51M | 15.19M | 23.64M | 41.55M | 69.15M | 71.39M | 83.11M | 27.84M | 4.74M | N/A |
| Basic Shares Outstanding | 52.23M | 48.34M | 24.95M | 24.93M | 23.69M | 23.61M | 20.05M | 14.64M | 14.72M | 12.36M | 6.13M | 6.13M |
| Diluted Shares Outstanding | 52.23M | 48.34M | 24.95M | 24.93M | 23.69M | 24.65M | 20.93M | 15.28M | 15.37M | 12.90M | 6.40M | 6.13M |
| EBITDA | 94.52M | 5.17M | 10.61M | 7.97M | 6.21M | 37.60M | 73.85M | 63.40M | 83.56M | 31.16M | 7.96M | -6.06M |
| EBITDA Margin | 294.66% | 21.36% | 50.34% | 41.66% | 38.15% | 753.36% | 409.08% | 833.91% | 458.01% | 209.82% | 97.97% | -70.07% |
| EBIT | 94.52M | 42.68M | 26.12M | 23.16M | 29.85M | 37.60M | 1.25B | 3.59B | 3.61B | 2.92B | 11.34B | 7.23M |
| EBIT Margin | 294.66% | 176.22% | 123.97% | 121.00% | 183.49% | 753.36% | 6,946.47% | 47,157.10% | 19,764.03% | 19,654.84% | 139,571.32% | 83.57% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |