| Financial Year End | 2022-12-31 | 2021-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A |
| Operating Expenses | 1.54M | 306.00 | 1.03M | 784.90K |
| Selling, General & Admin | 1.28M | 306.00 | 826.31K | 586.28K |
| Research & Development | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 268.27K | N/A | 200.00K | 198.62K |
| Operating Income | -1.54M | -306.00 | -1.03M | -784.90K |
| Other Expenses / Income | 4.28M | 15.00 | 3.47M | 1.69M |
| Before Tax Income | 2.74M | -291.00 | 2.45M | 904.03K |
| Income Tax Expenses | 756.99K | 23.00 | 675.85K | 311.18K |
| Net Income | 1.98M | -267.00 | 1.77M | 592.85K |
| Interest Expenses | -4.28M | N/A | -3.47M | -1.69M |
| Basic Shares Outstanding | 32.34M | 32.34M | 32.34M | 32.34M |
| Diluted Shares Outstanding | 32.34M | 32.34M | 32.34M | 32.34M |
| EBITDA | -1.97M | 61.00 | 2.45M | 904.03K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -1.54M | -244.00 | -1.03M | -784.90K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2019-12-31 | 2018-12-31 |