Financial Year End | 2023-11-26 | 2022-11-27 | 2021-11-28 | 2020-11-29 | 2019-11-24 | 2018-11-25 | 2017-11-26 | 2016-11-27 | 2015-11-29 | 2014-11-30 | 2013-11-24 | 2012-11-25 | 2011-11-27 | 2010-11-28 | 2009-11-29 | 2008-11-30 | 2007-11-25 | 2006-11-26 | 2005-11-27 | 2004-11-28 | 2003-11-30 | 2002-11-24 | 2001-11-25 | 2000-11-26 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.18B | 6.17B | 5.76B | 4.45B | 5.76B | 5.58B | 4.90B | 4.55B | 4.49B | 4.75B | 4.68B | 4.61B | 4.76B | 4.41B | 4.11B | 4.40B | 4.36B | 4.19B | 4.13B | 4.07B | 4.09B | 4.14B | 4.26B | 4.65B |
Cost of Revenue | 2.66B | 2.62B | 2.42B | 2.10B | 2.66B | 2.58B | 2.34B | 2.22B | 2.23B | 2.41B | 2.33B | 2.41B | 2.47B | 2.19B | 2.13B | 2.26B | 2.32B | 2.22B | 2.24B | 2.29B | 2.52B | 2.45B | 2.46B | 2.69B |
Gross Profit | 3.52B | 3.55B | 3.35B | 2.35B | 3.10B | 3.00B | 2.56B | 2.33B | 2.27B | 2.35B | 2.35B | 2.20B | 2.29B | 2.22B | 1.97B | 2.14B | 2.04B | 1.98B | 1.89B | 1.78B | 1.57B | 1.68B | 1.80B | 1.95B |
Operating Expenses | 3.07B | 2.89B | 2.65B | 2.35B | 2.53B | 2.46B | 2.10B | 1.87B | 1.85B | 1.91B | 1.89B | 1.87B | 1.96B | 1.86B | 1.60B | 1.62B | 1.46B | 1.40B | 1.36B | 1.42B | 1.26B | 1.42B | 1.32B | 1.42B |
Selling, General & Admin | 3.07B | 2.89B | 2.65B | 2.35B | 2.53B | 2.46B | 2.10B | 1.86B | 1.79B | 1.91B | 1.89B | 1.87B | 1.96B | 1.84B | 1.59B | 1.61B | 1.39B | 1.35B | 1.36B | 1.34B | 1.21B | 1.33B | 1.36B | 1.48B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -3.50M | 28.80M | 3.45M | -22.47M | -22.84M | 4.46M | N/A | 7.51M | 58.77M | N/A | 700.00K | 8.10M | 300.00K | 16.60M | 5.20M | 9.70M | 78.30M | 54.40M | 6.20M | 78.10M | 49.10M | 90.10M | -37.70M | -65.50M |
Operating Income | 353.30M | 646.50M | 686.21M | -17.18M | 566.67M | 537.06M | 467.17M | 462.21M | 417.05M | 442.28M | 464.80M | 325.80M | 336.10M | 364.80M | 378.10M | 523.70M | 577.20M | 573.40M | 523.20M | 361.10M | 310.70M | 261.90M | 479.30M | 538.80M |
Other Expenses / Income | -88.10M | 3.10M | -105.97M | -172.60M | -89.09M | 8.86M | -118.39M | -54.95M | -106.65M | -288.42M | -142.20M | -129.90M | -133.30M | -122.10M | -187.00M | -155.50M | -201.60M | -228.20M | -240.60M | -265.60M | -342.00M | -211.90M | -239.60M | -195.10M |
Before Tax Income | 265.20M | 649.60M | 580.24M | -189.78M | 477.58M | 500.02M | 348.78M | 407.26M | 310.40M | 153.85M | 322.60M | 195.90M | 202.80M | 242.70M | 191.10M | 368.20M | 375.60M | 345.20M | 282.60M | 95.50M | -31.30M | 50.00M | 239.70M | 343.70M |
Income Tax Expenses | 15.60M | 80.50M | 26.70M | -62.64M | 82.60M | 214.78M | 64.22M | 116.05M | 100.51M | 49.55M | 94.48M | 54.92M | 67.72M | 86.15M | 39.21M | 138.88M | -84.76M | 106.16M | 126.65M | 65.14M | 39.50M | 25.00M | 88.70M | 120.30M |
Net Income | 249.60M | 569.10M | 553.54M | -127.14M | 394.61M | 283.14M | 281.40M | 291.05M | 209.44M | 106.08M | 229.20M | 143.90M | 138.00M | 156.50M | 151.90M | 229.30M | 460.40M | 239.00M | 155.90M | 30.40M | -349.30M | 25.00M | 151.00M | 223.40M |
Interest Expenses | -45.90M | 25.70M | 72.90M | 82.19M | 66.25M | 55.30M | 68.60M | 73.17M | 81.21M | 117.60M | 129.02M | 134.69M | 132.04M | 135.82M | 148.72M | -154.09M | -215.72M | -250.64M | -263.65M | -260.12M | -48.02M | -186.50M | -230.80M | -234.10M |
Basic Shares Outstanding | 397.21M | 397.34M | 401.63M | 397.32M | 389.08M | 377.08M | 377.08M | 389.08M | 389.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 37.30M | 37.30M | 37.30M |
Diluted Shares Outstanding | 401.72M | 403.84M | 409.78M | 397.32M | 408.37M | 393.23M | 393.23M | 389.08M | 389.08M | 393.23M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 377.08M | 37.30M | 37.30M | 37.30M |
EBITDA | 353.30M | 843.30M | 841.12M | 124.62M | 667.77M | 671.12M | 531.62M | 584.15M | 493.20M | 382.69M | 568.40M | 456.12M | 455.56M | 483.38M | 424.43M | 292.10M | 227.43M | 156.72M | 78.30M | -101.99M | -293.62M | -65.40M | 89.50M | 200.60M |
EBITDA Margin | 5.72% | 13.67% | 14.59% | 2.80% | 11.59% | 12.04% | 10.84% | 12.83% | 10.97% | 8.05% | 12.14% | 9.89% | 9.57% | 10.96% | 10.34% | 6.64% | 5.22% | 3.74% | 1.90% | -2.50% | -7.18% | -1.58% | 2.10% | 4.32% |
EBIT | 219.30M | 675.30M | 653.14M | -107.59M | 543.46M | 553.22M | 414.23M | 480.27M | 391.16M | 273.22M | 452.70M | 333.52M | 337.76M | 378.48M | 339.83M | 214.10M | 159.93M | 94.52M | 18.90M | -164.59M | -357.82M | -136.50M | 8.90M | 109.60M |
EBIT Margin | 3.55% | 10.95% | 11.33% | -2.42% | 9.43% | 9.92% | 8.45% | 10.55% | 8.70% | 5.75% | 9.67% | 7.23% | 7.09% | 8.58% | 8.28% | 4.86% | 3.67% | 2.25% | 0.46% | -4.04% | -8.75% | -3.30% | 0.21% | 2.36% |
Financial Year End | 2023-11-26 | 2022-11-27 | 2021-11-28 | 2020-11-29 | 2019-11-24 | 2018-11-25 | 2017-11-26 | 2016-11-27 | 2015-11-29 | 2014-11-30 | 2013-11-24 | 2012-11-25 | 2011-11-27 | 2010-11-28 | 2009-11-29 | 2008-11-30 | 2007-11-25 | 2006-11-26 | 2005-11-27 | 2004-11-28 | 2003-11-30 | 2002-11-24 | 2001-11-25 | 2000-11-26 |