Financial Year End | 2023-11-26 | 2022-11-27 | 2021-11-28 | 2020-11-29 | 2019-11-24 | 2018-11-25 | 2017-11-26 | 2016-11-27 | 2015-11-29 | 2014-11-30 | 2013-11-24 | 2012-11-25 | 2011-11-27 | 2010-11-28 | 2009-11-29 | 2008-11-30 | 2007-11-25 | 2006-11-26 | 2005-11-27 | 2004-11-28 | 2003-11-30 | 2002-11-24 | 2001-11-25 | 2000-11-26 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.18B | 6.17B | 5.76B | 4.45B | 5.76B | 5.58B | 4.90B | 4.55B | 4.49B | 4.75B | 4.68B | 4.61B | 4.76B | 4.41B | 4.11B | 4.40B | 4.36B | 4.19B | 4.13B | 4.07B | 4.09B | 4.14B | 4.26B | 4.65B |
Cost of Revenue | 2.66B | 2.62B | 2.42B | 2.10B | 2.66B | 2.58B | 2.34B | 2.22B | 2.23B | 2.41B | 2.33B | 2.41B | 2.47B | 2.19B | 2.13B | 2.26B | 2.32B | 2.22B | 2.24B | 2.29B | 2.52B | 2.45B | 2.46B | 2.69B |
Gross Profit | 3.52B | 3.55B | 3.35B | 2.35B | 3.10B | 3.00B | 2.56B | 2.33B | 2.27B | 2.35B | 2.35B | 2.20B | 2.29B | 2.22B | 1.97B | 2.14B | 2.04B | 1.98B | 1.89B | 1.78B | 1.57B | 1.68B | 1.80B | 1.95B |
Operating Expenses | 3.16B | 2.89B | 2.65B | 2.35B | 2.53B | 2.46B | 2.10B | 1.87B | 1.82B | 1.91B | 1.90B | 1.87B | 1.96B | 1.86B | 1.60B | 1.62B | 1.46B | 1.40B | 1.36B | 1.42B | 1.26B | 1.42B | 1.32B | 1.42B |
Selling, General & Admin | 3.07B | 2.89B | 2.65B | 2.35B | 2.53B | 2.46B | 2.10B | 1.87B | 1.82B | 1.91B | 1.89B | 1.85B | 1.96B | 1.84B | 1.59B | 1.61B | 1.39B | 1.35B | 1.36B | 1.34B | 1.21B | 1.33B | 1.36B | 1.48B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 91.50M | 28.80M | 3.45M | -22.47M | -22.84M | 4.46M | 2.31M | 7.18M | 2.67M | 1.89M | 700.00K | 8.10M | 300.00K | 16.60M | 5.20M | 9.70M | 78.30M | 54.40M | 6.20M | 78.10M | 49.10M | 90.10M | -37.70M | -65.50M |
Operating Income | 353.30M | 646.50M | 686.21M | -17.18M | 566.67M | 537.06M | 467.17M | 462.21M | 431.05M | 313.85M | 465.51M | 352.78M | 337.76M | 378.48M | 339.83M | 214.10M | 792.91M | 94.52M | 18.90M | -164.59M | -357.82M | -136.50M | 8.90M | 109.60M |
Other Expenses / Income | -88.10M | 3.10M | -105.97M | -104.66M | -89.09M | -40.39M | -118.39M | -54.95M | -120.65M | -160.00M | -142.89M | -156.90M | -133.57M | -135.78M | -188.16M | -155.81M | -264.51M | 346.27M | 356.49M | 147.56M | 8.64M | 84.45M | 230.80M | 234.10M |
Before Tax Income | 265.20M | 649.60M | 580.24M | -189.78M | 477.58M | 500.02M | 348.78M | 407.26M | 310.40M | 153.85M | 322.61M | 195.88M | 202.80M | 242.70M | 191.10M | 368.20M | 375.60M | 345.20M | 282.60M | 95.50M | -31.30M | 50.00M | 239.70M | 343.70M |
Income Tax Expenses | 15.60M | 80.50M | 26.70M | -62.64M | 82.60M | 214.78M | 64.22M | 116.05M | 100.51M | 49.55M | 94.48M | 54.92M | 67.72M | 86.15M | 39.21M | 138.88M | -84.76M | 106.16M | 126.65M | 65.14M | 39.50M | 25.00M | 88.70M | 120.30M |
Net Income | 249.60M | 569.10M | 553.54M | -127.14M | 394.61M | 283.14M | 281.40M | 291.05M | 209.44M | 106.08M | 229.19M | 143.85M | 135.09M | 156.55M | 151.89M | 229.32M | 460.36M | 239.04M | 155.95M | 30.36M | -70.80M | 25.00M | 151.00M | 223.40M |
Interest Expenses | 45.90M | 25.70M | 72.90M | 82.19M | 66.25M | 55.30M | 68.60M | 73.17M | 81.21M | 117.60M | 129.02M | 134.69M | 132.04M | 135.82M | 148.72M | -154.09M | -215.72M | -250.64M | -263.65M | -260.12M | -48.02M | -186.50M | -230.80M | -234.10M |
Basic Shares Outstanding | 397.21M | 397.34M | 401.63M | 397.32M | 389.08M | 377.08M | 377.08M | 374.70M | 377.08M | 374.30M | 374.46M | 373.92M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M |
Diluted Shares Outstanding | 401.72M | 403.84M | 409.78M | 397.32M | 408.37M | 393.23M | 393.23M | 385.49M | 393.23M | 374.30M | 374.46M | 373.92M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M | 37.30M |
EBITDA | 476.40M | 834.20M | 796.31M | 34.20M | 667.77M | 657.26M | 584.56M | 573.58M | 577.90M | 610.04M | 581.23M | 453.18M | 452.66M | 476.32M | 423.25M | 525.07M | 659.76M | 659.77M | 608.83M | 418.25M | -39.94M | -65.40M | 89.50M | 200.60M |
EBITDA Margin | 7.71% | 13.52% | 13.82% | 0.77% | 11.59% | 11.79% | 11.92% | 12.60% | 12.86% | 12.83% | 12.41% | 9.83% | 9.51% | 10.80% | 10.31% | 11.93% | 15.13% | 15.73% | 14.76% | 10.27% | -0.98% | -1.58% | 2.10% | 4.32% |
EBIT | 311.10M | 675.30M | 653.14M | -107.59M | 543.46M | 553.22M | 414.23M | 480.27M | 391.16M | 273.22M | 452.69M | 333.47M | 334.84M | 378.52M | 339.82M | 214.11M | 159.88M | 94.56M | 18.95M | -164.62M | -79.32M | -136.50M | 8.90M | 109.60M |
EBIT Margin | 5.03% | 10.95% | 11.33% | -2.42% | 9.43% | 9.92% | 8.45% | 10.55% | 8.70% | 5.75% | 9.67% | 7.23% | 7.03% | 8.58% | 8.28% | 4.87% | 3.67% | 2.26% | 0.46% | -4.04% | -1.94% | -3.30% | 0.21% | 2.36% |
Financial Year End | 2023-11-26 | 2022-11-27 | 2021-11-28 | 2020-11-29 | 2019-11-24 | 2018-11-25 | 2017-11-26 | 2016-11-27 | 2015-11-29 | 2014-11-30 | 2013-11-24 | 2012-11-25 | 2011-11-27 | 2010-11-28 | 2009-11-29 | 2008-11-30 | 2007-11-25 | 2006-11-26 | 2005-11-27 | 2004-11-28 | 2003-11-30 | 2002-11-24 | 2001-11-25 | 2000-11-26 |