Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 73.46M | 5.16M | -111.22M | 47.29M | 7.89M | 53.22M | 5.37M | 3.74M | 44.42M | 40.05M | 39.82M | 39.77M | 42.09M | 42.86M | 44.16M | 46.93M | 48.85M | 50.39M | 48.16M | 46.69M | 45.97M | 50.26M | 55.48M | 55.96M | 48.58M | 37.60M | 38.83M | 42.37M | 43.37M | 44.52M |
Cost of Revenue | N/A | 3.63M | 4.13M | 4.47M | 4.28M | 4.25M | 3.96M | 2.09M | 4.95M | 927.75K | 940.00K | 590.00K | 540.00K | 490.00K | 260.00K | N/A | 890.00K | 1.60M | 1.03M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 73.46M | 1.53M | -115.35M | 42.82M | 3.61M | 48.97M | 1.41M | 1.65M | 39.47M | 39.12M | 38.88M | 39.18M | 41.55M | 42.37M | 43.90M | 46.93M | 47.96M | 48.79M | 47.13M | 46.69M | 45.97M | 50.26M | 55.48M | 55.96M | 48.58M | 37.60M | 38.83M | 42.37M | 43.37M | 44.52M |
Operating Expenses | 73.46M | 5.16M | 37.87K | -10.83K | -63.33K | -38.62K | 146.09K | 132.29K | 17.50M | 7.30M | 40.45M | 78.63M | 5.78M | 5.63M | 6.08M | 6.03M | 6.65M | 6.82M | 6.88M | 6.98M | 7.59M | 7.60M | 7.65M | 7.86M | 6.65M | 4.90M | 4.97M | 4.81M | 4.79M | 4.74M |
Selling, General & Admin | 413.66K | 483.57K | 559.89K | 570.75K | 495.53K | 507.33K | 718.87K | 751.50K | 1.00 | 5.22M | 5.14M | 5.86M | 6.47M | 6.18M | 6.77M | 6.69M | 7.46M | 7.61M | 6.80M | 6.91M | 7.53M | 7.54M | 7.60M | 7.82M | 6.63M | 4.88M | 4.97M | 4.81M | 4.79M | 4.74M |
Research & Development | N/A | N/A | -5.00 | 1.00 | 0 | 1.00 | 0 | 0 | 1.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 73.05M | 4.67M | -522.02K | -581.57K | -558.86K | -545.95K | -5.27M | -5.69M | 61.97M | -625.29K | -590.00K | -690.00K | -690.00K | -550.00K | -690.00K | -660.00K | -810.00K | -790.00K | 80.00K | 70.00K | 60.00K | 60.00K | 50.00K | 40.00K | 20.00K | 20.00K | N/A | N/A | N/A | N/A |
Operating Income | -164.11M | 1.49M | -108.95M | 47.30M | 7.95M | 53.26M | 31.25M | 31.89M | 33.75M | 34.84M | 34.68M | 33.91M | 35.77M | 36.73M | 37.82M | 40.90M | 41.31M | 41.97M | 40.26M | 39.71M | 38.39M | 42.65M | 47.82M | 48.10M | 41.93M | 32.70M | 33.86M | 37.56M | 38.59M | 39.78M |
Other Expenses / Income | 237.63M | 3.63M | 4.13M | N/A | -22.54M | N/A | -29.99M | -32.66M | 21.62M | -3.01M | 44.65M | -73.37M | 55.90M | -14.52M | 9.12M | 29.59M | -76.04M | -22.18M | 5.30M | 12.74M | 7.20M | -9.11M | -21.29M | 11.13M | 670.00K | -46.55M | 14.51M | 9.05M | -5.32M | 13.24M |
Before Tax Income | 73.51M | 5.12M | -111.26M | 47.30M | 7.95M | 53.26M | 5.23M | 3.60M | 55.36M | 31.83M | 79.33M | -39.46M | 91.67M | 22.21M | 46.94M | 70.49M | -34.73M | 19.79M | 45.56M | 52.45M | 45.59M | 33.54M | 26.53M | 59.23M | 42.60M | -13.85M | 48.37M | 46.61M | 33.27M | 53.02M |
Income Tax Expenses | N/A | N/A | 25.88M | 25.53M | 26.68M | 28.25M | -52.21M | 2.00 | 16.27M | -3.01M | 44.65M | -73.37M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 73.51M | 5.12M | -111.26M | 47.30M | 7.95M | 53.26M | 5.23M | 3.60M | 39.10M | 31.64M | 79.16M | -39.88M | 91.67M | 22.21M | 46.94M | 70.49M | -34.73M | 19.79M | 45.56M | 52.45M | 45.59M | 33.54M | 26.53M | 59.23M | 42.60M | -13.85M | 48.37M | 46.61M | 33.27M | 53.02M |
Interest Expenses | 8.54M | 6.31M | 2.31M | 1.43M | 3.81M | 4.76M | 3.96M | 2.09M | 1.21M | N/A | 45.59M | 592.08K | 40.00K | -10.31M | -7.76M | -33.62M | -8.53M | 5.89M | 2.34M | 4.28M | -3.66M | -27.56M | -18.78M | -140.00K | -10.05M | 4.58M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 62.29M | 44.99M | 62.29M | 62.28M | 62.21M | 62.20M | 62.20M | 60.05M | 54.65M | 61.85M | 61.85M | 61.85M | 61.68M | 61.28M | 61.11M | 60.77M | 60.77M | 60.72M | 60.59M | 60.59M | 60.59M | 60.17M | 59.23M | 58.55M | 58.55M | 58.55M | 58.31M | 57.62M | 56.68M | 56.19M |
Diluted Shares Outstanding | 62.29M | 44.99M | 62.29M | 62.28M | 62.21M | 62.20M | 62.77M | 60.05M | 0 | 61.85M | 61.85M | 61.85M | 61.68M | 61.28M | 61.11M | 60.77M | 60.77M | 60.72M | 60.59M | 60.59M | 60.59M | 60.17M | 59.23M | 58.55M | 58.55M | 58.55M | 58.31M | 57.62M | 56.68M | 56.19M |
EBITDA | N/A | 11.45M | -108.95M | N/A | N/A | N/A | -26.02M | -23.92M | 4.14M | -2.43M | N/A | N/A | 91.71M | 11.90M | 39.18M | 36.87M | -43.26M | 25.68M | 47.90M | 56.73M | 41.93M | 5.98M | 7.75M | 59.09M | 32.55M | -9.27M | 48.37M | 46.61M | 33.27M | 53.02M |
EBITDA Margin | 0.00% | 221.92% | 97.95% | 0.00% | 0.00% | 0.00% | -484.19% | -640.04% | 9.33% | -6.07% | 0.00% | 0.00% | 217.89% | 27.76% | 88.72% | 78.56% | -88.56% | 50.96% | 99.46% | 121.50% | 91.21% | 11.90% | 13.97% | 105.59% | 67.00% | -24.65% | 124.57% | 110.01% | 76.71% | 119.09% |
EBIT | 82.06M | 11.43M | -83.07M | 74.27M | 38.44M | 86.27M | -43.02M | 5.70M | 56.57M | 28.63M | 169.40M | -112.65M | 91.71M | 11.90M | 39.18M | 36.87M | -43.26M | 25.68M | 47.90M | 56.73M | 41.93M | 5.98M | 7.75M | 59.09M | 32.55M | -9.27M | 48.37M | 46.61M | 33.27M | 53.02M |
EBIT Margin | 111.70% | 221.56% | 74.69% | 157.04% | 487.38% | 162.10% | -800.33% | 152.41% | 127.35% | 71.49% | 425.44% | -283.27% | 217.89% | 27.76% | 88.72% | 78.56% | -88.56% | 50.96% | 99.46% | 121.50% | 91.21% | 11.90% | 13.97% | 105.59% | 67.00% | -24.65% | 124.57% | 110.01% | 76.71% | 119.09% |
Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |