Financial Year End | 2024-09-29 | 2023-09-24 | 2022-09-25 | 2021-09-26 | 2020-09-27 | 2019-09-29 | 2018-09-30 | 2017-09-24 | 2016-09-25 | 2015-09-27 | 2014-09-28 | 2013-09-29 | 2012-09-30 | 2011-09-25 | 2010-09-26 | 2009-09-27 | 2008-09-28 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 611.38M | 691.14M | 780.97M | 794.65M | 618.00M | 509.85M | 543.96M | 566.94M | 614.36M | 648.54M | 656.70M | 674.74M | 710.49M | 756.10M | 780.65M | 842.03M | 1.03B | 1.13B | 1.13B | 860.86M | 683.32M | 656.74M | 525.90M | 433.50M | 422.14M | 536.30M | 517.30M | 438.90M | 420.40M | 434.90M |
Cost of Revenue | N/A | 25.35M | 30.10M | 29.77M | 24.24M | 22.24M | 24.95M | 24.90M | 26.11M | 30.26M | 37.99M | 43.48M | 52.00M | 59.08M | 55.86M | 72.31M | 525.58M | 408.60M | 400.21M | 284.30M | 63.50M | 207.88M | 171.61M | 152.25M | 128.90M | 177.30M | 174.10M | 164.20M | 147.40M | 164.90M |
Gross Profit | 611.38M | 665.79M | 750.87M | 764.87M | 593.76M | 487.62M | 519.01M | 542.04M | 588.25M | 618.28M | 618.70M | 631.26M | 658.48M | 697.03M | 724.79M | 769.72M | 503.29M | 719.06M | 728.44M | 576.56M | 619.82M | 448.86M | 354.28M | 281.25M | 293.24M | 359.00M | 343.20M | 274.70M | 273.00M | 270.00M |
Operating Expenses | 611.41M | 628.62M | 699.24M | 699.33M | 538.54M | 405.91M | 427.75M | 458.25M | 493.74M | 517.06M | 512.16M | 526.17M | 568.74M | 595.24M | 574.31M | 682.32M | 1.32B | 698.94M | 519.82M | 421.12M | 481.61M | 310.86M | 241.50M | 195.23M | 200.15M | 242.20M | 230.40M | 178.30M | 185.20M | 174.90M |
Selling, General & Admin | 510.28M | 266.91M | 317.79M | 330.90M | 243.02M | 182.87M | 196.33M | 209.69M | 229.75M | 239.03M | 243.05M | 254.83M | 281.02M | 303.65M | 315.70M | 339.01M | 292.84M | 442.49M | 435.84M | 360.29M | 433.58M | 272.31M | 206.45M | 170.73M | 158.88M | 202.50M | 192.80M | 148.70M | 153.10M | 148.90M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 101.12M | 361.72M | 381.45M | 368.44M | 295.51M | 223.04M | 450.00K | 10.06M | 23.98M | 6.05M | 3.03M | 7.89M | 280.49M | 272.02M | 312.79M | 343.31M | 1.03B | 256.44M | 83.98M | 60.83M | 48.03M | 38.55M | 35.05M | 24.51M | 41.26M | 39.70M | 37.60M | 29.60M | 32.10M | 26.00M |
Operating Income | 4.55M | 37.17M | 73.97M | 56.56M | 50.28M | 74.73M | 88.52M | 92.55M | 104.00M | 109.37M | 113.20M | -57.32M | 102.82M | -103.34M | 147.19M | -173.39M | -818.59M | 20.12M | 204.03M | 155.44M | 138.21M | 137.99M | 112.78M | 86.02M | 93.09M | 116.80M | 112.80M | 96.40M | 87.80M | 95.10M |
Other Expenses / Income | -35.73M | -40.25M | -24.06M | -24.51M | -47.44M | -50.89M | -54.87M | -48.91M | -45.80M | -71.46M | -99.24M | -81.90M | -125.36M | -260.96M | -72.39M | -356.62M | -295.27M | 96.00M | -91.92M | -46.83M | -3.55M | 2.20M | -1.72M | 8.16M | 17.12M | 18.50M | 20.60M | 4.80M | -100.00K | 200.00K |
Before Tax Income | -31.18M | -3.08M | 795.00K | 32.05M | 2.84M | 23.84M | 30.82M | 40.22M | 58.20M | 37.91M | 13.96M | -139.22M | -23.14M | -167.76M | 74.80M | -262.57M | -1.11B | 116.12M | 112.11M | 121.39M | 134.66M | 121.52M | 111.06M | 92.43M | 110.22M | 106.60M | 100.10M | 101.20M | 87.70M | 95.30M |
Income Tax Expenses | -7.61M | -349.00K | -104.00K | 7.21M | 4.10M | 7.93M | -16.23M | 11.61M | 22.18M | 13.59M | 6.29M | -62.74M | -4.93M | -21.08M | 28.62M | -82.51M | -234.20M | 34.15M | 39.74M | 44.35M | 48.19M | 43.46M | 30.03M | 32.98M | 40.34M | 38.60M | 37.90M | 38.50M | 34.00M | 36.80M |
Net Income | -23.57M | -5.27M | 899.00K | 22.75M | -1.26M | 14.27M | 45.77M | 27.48M | 34.96M | 23.32M | 6.79M | -78.32M | -21.27M | -146.87M | 46.10M | -180.25M | -879.91M | 81.00M | 70.83M | 76.88M | 86.07M | 78.04M | 81.97M | 314.23M | 83.66M | 68.00M | 62.20M | 64.20M | 45.50M | 58.50M |
Interest Expenses | 41.23M | 41.47M | 41.77M | 44.77M | 47.74M | 47.49M | 52.84M | 57.57M | 64.23M | 72.41M | 79.72M | 89.45M | 83.08M | 52.70M | 63.12M | 75.42M | 67.97M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 5.87M | 5.85M | 5.78M | 5.72M | 5.66M | 5.56M | 5.47M | 5.40M | 5.32M | 5.26M | 5.23M | 5.17M | 4.92M | 4.48M | 4.46M | 4.44M | 4.48M | 4.57M | 4.54M | 4.52M | 4.48M | 4.43M | 4.41M | 4.38M | 4.50M | 4.53M | 4.48M | 4.65M | 4.69M | 4.70M |
Diluted Shares Outstanding | 5.87M | 5.87M | 5.78M | 5.83M | 5.66M | 5.69M | 5.59M | 5.54M | 5.42M | 5.39M | 5.37M | 5.18M | 4.93M | 4.48M | 4.50M | 4.44M | 4.48M | 4.58M | 4.55M | 4.52M | 4.51M | 4.46M | 4.43M | 4.41M | 4.52M | 4.59M | 4.55M | 4.72M | 4.79M | 4.70M |
EBITDA | 37.66M | 69.01M | 105.55M | 97.75M | 95.16M | 111.04M | 120.19M | 143.89M | 139.78M | 150.09M | 156.32M | 6.51M | 128.68M | -31.12M | 219.61M | -90.08M | -951.31M | 113.71M | 299.18M | 208.77M | 186.24M | 175.15M | 143.81M | 121.86M | 134.35M | 127.80M | 117.10M | 133.80M | 126.90M | 121.10M |
EBITDA Margin | 6.16% | 9.98% | 13.52% | 12.30% | 15.40% | 21.78% | 22.10% | 25.38% | 22.75% | 23.14% | 23.80% | 0.96% | 18.11% | -4.12% | 28.13% | -10.70% | -92.46% | 10.08% | 26.51% | 24.25% | 27.26% | 26.67% | 27.35% | 28.11% | 31.83% | 23.83% | 22.64% | 30.49% | 30.19% | 27.85% |
EBIT | 10.05M | 35.85M | 42.56M | 74.73M | 50.59M | 69.69M | 82.38M | 96.67M | 121.37M | 109.32M | 92.81M | -51.62M | 56.89M | -115.25M | 137.84M | -187.33M | -1.05B | 115.14M | 110.57M | 121.23M | 134.26M | 121.50M | 112.00M | 347.20M | 124.00M | 106.60M | 100.10M | 102.70M | 79.50M | 95.30M |
EBIT Margin | 1.64% | 5.19% | 5.45% | 9.40% | 8.19% | 13.67% | 15.14% | 17.05% | 19.76% | 16.86% | 14.13% | -7.65% | 8.01% | -15.24% | 17.66% | -22.25% | -101.68% | 10.21% | 9.80% | 14.08% | 19.65% | 18.50% | 21.30% | 80.09% | 29.38% | 19.88% | 19.35% | 23.40% | 18.91% | 21.91% |
Financial Year End | 2024-09-29 | 2023-09-24 | 2022-09-25 | 2021-09-26 | 2020-09-27 | 2019-09-29 | 2018-09-30 | 2017-09-24 | 2016-09-25 | 2015-09-27 | 2014-09-28 | 2013-09-29 | 2012-09-30 | 2011-09-25 | 2010-09-26 | 2009-09-27 | 2008-09-28 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 |