Financial Year End | 2023-09-24 | 2022-09-30 | 2022-09-25 | 2021-09-26 | 2020-09-30 | 2020-09-27 | 2019-09-30 | 2019-09-29 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 691.14M | 780.97M | 780.97M | 794.65M | 618.00M | 618.00M | 509.85M | 509.85M | 543.96M | 566.94M | 614.36M | 648.54M | 656.70M | 674.74M | 710.49M | 756.10M | 780.65M | 842.03M | 1.03B | 1.13B | 1.13B | 860.86M | 683.32M | 656.74M | 525.90M | 433.50M | 422.14M | 536.30M | 517.30M | 438.90M |
Cost of Revenue | 25.35M | 30.10M | 30.10M | 29.77M | 24.24M | 24.24M | 22.24M | 22.24M | 24.95M | 24.90M | 26.11M | 30.26M | 37.99M | 43.48M | 52.00M | 59.08M | 54.44M | 72.31M | 525.58M | 408.60M | 400.21M | 284.30M | 63.50M | 207.88M | 171.61M | 152.25M | 128.90M | 177.30M | 174.10M | 164.20M |
Gross Profit | 665.79M | 750.87M | 750.87M | 764.87M | 593.76M | 593.76M | 487.62M | 487.62M | 519.01M | 542.04M | 588.25M | 618.28M | 618.70M | 631.26M | 658.48M | 697.03M | 726.21M | 769.72M | 503.29M | 719.06M | 728.44M | 576.56M | 619.82M | 448.86M | 354.28M | 281.25M | 293.24M | 359.00M | 343.20M | 274.70M |
Operating Expenses | 620.60M | 699.24M | 699.24M | 699.33M | 538.54M | 538.54M | 405.91M | 405.91M | 427.75M | 458.25M | 493.74M | 517.06M | 512.16M | 526.17M | 561.51M | 571.43M | 628.49M | 682.32M | 1.32B | 698.94M | 519.82M | 421.12M | 481.61M | 310.86M | 241.50M | 195.23M | 200.15M | 242.20M | 230.40M | 178.30M |
Selling, General & Admin | 266.91M | 317.79M | 317.79M | 330.90M | 243.02M | 243.02M | 182.87M | 182.87M | 196.33M | 209.69M | 229.75M | 239.03M | 243.05M | 254.83M | 281.02M | 299.42M | 315.70M | 339.01M | 292.84M | 442.49M | 435.84M | 360.29M | 433.58M | 272.31M | 206.45M | 170.73M | 158.88M | 202.50M | 192.80M | 148.70M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.22M | 381.45M | 381.45M | 368.44M | 295.51M | 295.51M | 223.04M | 223.04M | 450.00K | 248.56M | 263.99M | 278.03M | 269.11M | 271.34M | 280.49M | 272.02M | 312.79M | 343.31M | 1.03B | 256.44M | 83.98M | 60.83M | 48.03M | 38.55M | 35.05M | 24.51M | 41.26M | 39.70M | 37.60M | 29.60M |
Operating Income | 37.17M | 51.63M | 73.97M | 56.56M | 50.28M | 50.28M | 74.73M | 74.73M | 88.52M | 92.55M | 94.51M | 101.22M | 106.54M | 105.09M | 96.98M | 125.59M | 97.72M | 87.40M | -818.59M | 20.12M | 208.62M | 155.44M | 138.21M | 138.00M | 112.78M | 86.02M | 93.09M | 116.80M | 112.80M | 96.40M |
Other Expenses / Income | -6.81M | -50.84M | -73.18M | -24.51M | -47.44M | -47.44M | -50.89M | -50.89M | -2.28M | -52.33M | -36.31M | -63.31M | -92.58M | -244.31M | -120.12M | -293.36M | -22.92M | -349.97M | -295.27M | 96.00M | -96.51M | -34.05M | -3.55M | -16.48M | -1.72M | 6.42M | 17.12M | -10.20M | -12.70M | 4.80M |
Before Tax Income | -3.08M | 795.00K | 795.00K | 32.05M | 2.84M | 2.84M | 23.84M | 23.84M | 30.82M | 40.22M | 58.20M | 37.91M | 13.96M | -139.22M | -23.14M | -167.76M | 74.80M | -262.57M | -1.11B | 116.12M | 112.11M | 121.39M | 134.66M | 121.52M | 111.06M | 92.43M | 110.22M | 106.60M | 100.10M | 101.20M |
Income Tax Expenses | -349.00K | 698.00K | -104.00K | 7.21M | 4.10M | 4.10M | 7.93M | 7.93M | -16.23M | 11.61M | 22.18M | 13.59M | 6.29M | -62.74M | -9.37M | -21.08M | 28.62M | -82.51M | -234.20M | 34.15M | 39.74M | 44.35M | 48.19M | 43.46M | 30.03M | 32.98M | 40.34M | 38.60M | 37.90M | 38.50M |
Net Income | -5.27M | -2.02M | 899.00K | 22.75M | -3.11M | -1.26M | 14.27M | 14.27M | 45.77M | 27.48M | 34.96M | 23.32M | 6.79M | -78.32M | -16.70M | -146.87M | 46.10M | -123.19M | -879.91M | 81.00M | 70.83M | 76.88M | 86.07M | 78.04M | 81.97M | 314.23M | 83.66M | 68.00M | 62.20M | 64.20M |
Interest Expenses | 41.47M | 41.77M | 41.77M | 44.77M | 47.74M | 47.74M | 47.49M | 47.49M | 52.84M | 57.57M | 64.23M | 72.41M | 79.72M | 89.45M | 83.08M | 52.70M | 63.12M | 75.42M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 5.87M | 5.78M | 5.78M | 5.72M | 6.21M | 5.66M | 5.49M | 5.56M | 5.47M | 5.40M | 5.32M | 5.26M | 5.23M | 5.18M | 4.93M | 4.48M | 4.46M | 4.44M | 4.48M | 4.58M | 4.54M | 4.52M | 4.48M | 4.43M | 4.41M | 4.38M | 4.40M | 4.42M | 4.47M | 4.73M |
Diluted Shares Outstanding | 5.87M | 5.78M | 5.78M | 5.83M | 6.21M | 5.66M | 5.71M | 5.69M | 5.59M | 5.54M | 5.42M | 5.39M | 5.37M | 5.18M | 4.93M | 4.48M | 4.50M | 4.44M | 4.48M | 4.58M | 4.54M | 4.52M | 4.51M | 4.46M | 4.43M | 4.41M | 4.43M | 4.47M | 4.54M | 4.73M |
EBITDA | 83.56M | 77.00M | 110.52M | 111.23M | 84.87M | 95.07M | 99.02M | 114.76M | 127.41M | 137.95M | 164.81M | 154.88M | 139.98M | 4.02M | 122.93M | -43.92M | 211.02M | -50.68M | -1.02B | 208.73M | 199.45M | 179.67M | 182.29M | 168.12M | 147.06M | 379.36M | 165.27M | 146.30M | 137.70M | 132.30M |
EBITDA Margin | 12.09% | 9.86% | 14.15% | 14.00% | 13.73% | 15.38% | 19.42% | 22.51% | 23.42% | 24.33% | 26.83% | 23.88% | 21.32% | 0.60% | 17.30% | -5.81% | 27.03% | -6.02% | -99.43% | 18.51% | 17.67% | 20.87% | 26.68% | 25.60% | 27.96% | 87.51% | 39.15% | 27.28% | 26.62% | 30.14% |
EBIT | 35.85M | 40.45M | 42.56M | 74.73M | 48.74M | 50.59M | 69.69M | 69.69M | 82.38M | 96.67M | 121.37M | 109.32M | 92.81M | -51.62M | 57.01M | -115.25M | 137.84M | -130.28M | -1.11B | 115.14M | 110.57M | 121.23M | 134.26M | 121.50M | 112.00M | 347.20M | 124.00M | 106.60M | 100.10M | 102.70M |
EBIT Margin | 5.19% | 5.18% | 5.45% | 9.40% | 7.89% | 8.19% | 13.67% | 13.67% | 15.14% | 17.05% | 19.76% | 16.86% | 14.13% | -7.65% | 8.02% | -15.24% | 17.66% | -15.47% | -108.29% | 10.21% | 9.80% | 14.08% | 19.65% | 18.50% | 21.30% | 80.09% | 29.38% | 19.88% | 19.35% | 23.40% |
Financial Year End | 2023-09-24 | 2022-09-30 | 2022-09-25 | 2021-09-26 | 2020-09-30 | 2020-09-27 | 2019-09-30 | 2019-09-29 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 |